In: Accounting
PA7-1 Analyzing the Effects of Four Alternative Inventory Methods in a Periodic Inventory System [LO 7-3]
Gladstone Company tracks the number of units purchased and sold throughout each accounting period but applies its inventory costing method at the end of each period, as if it uses a periodic inventory system. Assume its accounting records provided the following information at the end of the annual accounting period, December 31. |
Transactions | Units | Unit Cost | |||||||
Beginning inventory, January 1 | 1,600 | $ | 45 | ||||||
Transactions during the year: | |||||||||
a. | Purchase, January 30 | 2,300 | 49 | ||||||
b. | Sale, March 14 ($100 each) | (1,250 | ) | ||||||
c. | Purchase, May 1 | 1,000 | 75 | ||||||
d. | Sale, August 31 ($100 each) | (1,500 | ) | ||||||
Assuming that for Specific identification method (item 1d) the
March 14 sale was selected two-fifths from the beginning inventory
and three-fifths from the purchase of January 30. Assume that the
sale of August 31 was selected from the remainder of the beginning
inventory, with the balance from the purchase of May 1. |
Required: | |
1. |
Compute the amount of goods available for sale, ending inventory, and cost of goods sold at December 31 under each of the following inventory costing methods: (Round intermediate calculations to 2 decimal places and final answers to the nearest whole dollar amount.) |
2-a. | Of the four methods, which will result in the highest gross profit? | ||||||||
|
2-b. | Of the four methods, which will result in the lowest income taxes? | ||||||||
|
LIFO Method | ||||
Periodic Inventory method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Jan.1 | Beginning inventory | 1,600 | 45 | 72,000 |
jan.30 | Purchase | 2,300 | 49 | 1,12,700 |
May.1 | Purchase | 1,000 | 75 | 75,000 |
Total | 4,900 | 2,59,700 | ||
Ending inventory | ||||
Date | Units | Per unit | Total | |
Jan.1 | 1,600 | 45 | 72,000 | |
jan.30 | 550 | 49 | 26,950 | |
Total | 2,150 | 98,950 | ||
Cost of goods available for sale | 2,59,700 | |||
Less: Ending inventory | 98,950 | |||
Cost of goods sold | 1,60,750 |
Average cost method | ||||
Periodic Inventory method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Jan.1 | Beginning inventory | 1,600 | 45 | 72,000 |
jan.30 | Purchase | 2,300 | 49 | 1,12,700 |
May.1 | Purchase | 1,000 | 75 | 75,000 |
Total | 4,900 | 2,59,700 | ||
Average cost per unit= | 259700/ 4900 = | 53.00 | ||
Particulars | Units | Per unit | Total | |
Ending inventory | 2,150 | 53.00 | 1,13,950 | |
Cost of goods available for sale | 2,59,700 | |||
Less: Ending inventory | 1,13,950 | |||
Cost of goods sold | 1,45,750 |
FIFO Method | ||||
Periodic Inventory method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Jan.1 | Beginning inventory | 1,600 | 45 | 72,000 |
jan.30 | Purchase | 2,300 | 49 | 1,12,700 |
May.1 | Purchase | 1,000 | 75 | 75,000 |
Total | 4,900 | 2,59,700 | ||
Ending inventory | ||||
Date | Units | Per unit | Total | |
May.1 | 1,000 | 75 | 75,000 | |
jan.30 | 1,150 | 49 | 56,350 | |
Total | 2,150 | 1,31,350 | ||
Cost of goods available for sale | 2,59,700 | |||
Less: Ending inventory | 1,31,350 | |||
Cost of goods sold | 1,28,350 |
Specific identification Method | ||||
Cost of goods available for sale | ||||
Date | Explanation | Units | Per unit | Total |
Jan.1 | Beginning inventory | 1,600 | 45 | 72,000 |
jan.30 | Purchase | 2,300 | 49 | 1,12,700 |
May.1 | Purchase | 1,000 | 75 | 75,000 |
Total | 4,900 | 2,59,700 | ||
Cost of goods sold | ||||
Date | Units | Per unit | Total | |
Mar.14 | 500 | 45 | 22,500 | |
Mar.14 | 750 | 49 | 36,750 | |
Aug.31 | 1,100 | 45 | 49,500 | |
Aug.31 | 400 | 75 | 30,000 | |
Total | 2,750 | 1,38,750 | ||
Cost of goods available for sale | 2,59,700 | |||
Less: Ending inventory | 1,38,750 | |||
Cost of goods sold | 1,20,950 |
2-a
Method | Sale value | Cost of goods sold | Gross profit |
LIFO | 2,75,000 | 1,60,750 | 1,14,250 |
Weighted average | 2,75,000 | 1,45,750 | 1,29,250 |
FIFO | 2,75,000 | 1,28,350 | 1,46,650 |
Specific identification | 2,75,000 | 1,38,750 | 1,36,250 |
Gross profit is highest in FIFO.
2-b
Gross profit is lowest in LIFO, it results in lowest income taxes.