In: Finance
Using the following spot rates, what is the dollar price of a 3-year bond with a par value of $1000 that pays a fixed annual coupon of 6%?
Year 1: 4.5%
Year 2: 5.0%
Year 3: 6.0%
We Calculate dollar price of the bond using discounted cash flow tecnique as shown in the below table
Cash Flows | ||||||
Particulars | Interest | Principal | Total | Discount Rate | Discounting Factor | Present Value |
Year-1 | 60 | - | 60 | 4.50% | 1/(1.045) | 57.42 |
Year-2 | 60 | - | 60 | 5% | 1/{(1.045)(1.05)} | 54.68 |
Year-3 | 60 | 1,000 | 1,060 | 6% | 1/{(1.045)(1.05)(1.06)} | 911.37 |
In the above table we are discounting all the cash flows using the yearly rates given in the question
Hence the Present value of the bond is 57.42+54.68+911.37 = $1023