In: Finance
Haunted Forest, Inc.is selling fog machines. Use the following information about Haunted Forest, Inc. to answer the following questions. Average selling price per unit $328. Variable cost per unit $206 Units sold 358 Fixed costs $15,489 Interest expense $3,481 Based on the data above, what will be the resulting percentage change in earnings per share if they expect units produced and sold to change 9.6 percent? (You should calculate the degree of total (combined) leverage first).
Change in Units by 9.6% | Percentage change | ||||
Average Selling Price per unit | $ 328 | ||||
Variable cost per unit | $ 206 | ||||
Units sold | 358 | 392 | |||
Fixed costs | $ 15,489 | ||||
Interest expense | $ 3,481 | ||||
Sale Price '=328*358Units | 117,424 | 128,576 | 9.5% | ||
Less:-Variable cost '=206*358 Units | (73,748) | (80,752) | |||
Fixed costs | (15,489) | (15,489) | |||
EBIT | 28,187 | 32,335 | 14.7% | ||
Interest expenses | (3,481) | (3,481) | |||
EBT | 24,706 | 28,854 | 16.8% | ||
DCL = Contribution/EBT | |||||
Contribution= Sales-variable cost | 43,676 | 47,824 | |||
Contribution/EBT | =43676/24706 | =47824/28854 | |||
1.7678 | 1.6574 | ||||
DCL= Percentage change in EPS/Percentage change in sales | |||||
Percentage change in EPS= DCL* Precentage change in Sales | |||||
=1.6574*9% | |||||
15.7% |