Question

In: Finance

7. A firm is starting a new project that will cost $200,000. It is projected to...

7. A firm is starting a new project that will cost $200,000. It is projected to last 5 years and to generate cash flows of $50,000, $70,000, $90,000, $50,000 and $30,000 from Years 1 through 5 respectively. If the discount rate is 10%, what is the IRR of this project? Answer in the percent format. Round to the hundredth decimal place. Type only numbers without any unit ($, %, etc.)

8. A firm is starting a new project that will cost $200,000. It is projected to last 5 years and to generate cash flows of $50,000, $70,000, $90,000, $50,000 and $30,000 from Years 1 through 5 respectively. If the discount rate is 10%, what is the EAA of this project? Round to the nearest penny. Do not include any unit such as $, %, etc.

Solutions

Expert Solution

Ques-7)

Calculating the IRR of the Project using the Excel function:-

So, IRR of the Project is 14.80%

Ques-8)

Firstly, Calculating the NPV of the Project:-

Year Cash Flows of Project ($) PV Factor @10.00% Present Value of Project ($)
0                  (200,000.00) 1.0000                       (200,000.00)
1                      50,000.00 0.9091                           45,454.55
2                      70,000.00 0.8264                           57,851.24
3                      90,000.00 0.7513                           67,618.33
4                      50,000.00 0.6830                           34,150.67
5                      30,000.00 0.6209                           18,627.64
                          23,702.43

NPV of the Project = $23,702.43

Now, Calculating EAA of the Project:-

where, r = Discount rate = 10%

NPV = $23,702.43

n = no of years = 5

So, EAA of the Project is $6,252.64

If you need any clarification, you can ask in comments.     

If you like my answer, then please up-vote as it will be motivating


Related Solutions

Firm X has the opportunity to invest $200,000 in a new venture. The projected cash flows...
Firm X has the opportunity to invest $200,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Year 0 Year 1 Year 2 Year 3 Initial investment $ (200,000 ) Revenues $ 40,000 $ 40,000 $ 40,000 Expenses (25,000 ) (7,000 ) (7,000 ) Return of investment 200,000 Before-tax net cash flow (200,000 ) $ 15,000 $ 33,000 $ 233,000 Firm X uses an 8 percent discount rate, and...
Data for Cash Flow Estimation for an Expansion Project • Cost of new equipment: $200,000 •...
Data for Cash Flow Estimation for an Expansion Project • Cost of new equipment: $200,000 • Life of the project: 5 years • Depreciation for equipment: Straight-line to zero over five years • Investment (increase) in net working capital: $30,000 • Annual sales: $220,000 • Annual cash operating expenses: $90,000 • Income tax rate: 40% • At the end of year five, the company will sell off the equipment for $50,000. • At the end of year five, the firm...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at t = 0. There is a 50% chance that the project will be hugely successful and generate annual after-tax cash flows of $5 million during Years 1, 2, and 3. However, there is a 50% chance that the project will be less successful and generate only $2 million for each of the 3 years. If the project is hugely successful, it will open the...
Margarite’s Enterprises is considering a new project. The project will require $200,000 for new fixed assets...
Margarite’s Enterprises is considering a new project. The project will require $200,000 for new fixed assets and $15,000 for additional investments in net working capital. The project has a 3-year life. The fixed assets will be depreciated using 3-year MACRS to a zero book value over the life of the project. At the end of the project, the fixed assets can be sold for 5 percent of their original cost. The net working capital returns to its original level at...
A firm has projected free cash flows of $175,000 for Year 1, $200,000 for Year 2,...
A firm has projected free cash flows of $175,000 for Year 1, $200,000 for Year 2, and 225,000 for Year 3, $250,000 for Year 4, and 300,000 for Year 5. The projected terminal value at the end of Year 5 is $600,000. The firm's Weighted Average cost of Capital (WACC) is 10.5%. Microsoft® Excel® document to determine the Discounted Cash Flow (DCF) value of the firm based on the information provided above. Show calculations.
A new project has an intial cost of $350,000 with an expected life of 7 years....
A new project has an intial cost of $350,000 with an expected life of 7 years. The project is expected to have earnings before depreciation and taxes of $125,000 per year. If the projected is being depreciated over a 4-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.
Sensitivity Analysis Consider the project where the initial cost is $200,000, and the project has a...
Sensitivity Analysis Consider the project where the initial cost is $200,000, and the project has a 5-year life. There is no salvage. Depreciation is straight-line (Depreciation = 200,000/5 = 40,000) Unit Sales = 6000, Price per unit = $80 (Sales = 6,000 x 80) Variable cost per unit = $60 (Variable Costs = 6,000 x 60) The required return is 12%, and the tax rate is 21%  What are the cash flow each year, NPV and IRR in each...
Iris Company is considering a new investment project. The initial investment for the project is $200,000....
Iris Company is considering a new investment project. The initial investment for the project is $200,000. Iris is trying to estimate the net cashflows after tax for this investment. She has already figured out that the investment will generate an annual after-tax cash inflow of $54,000 from the operation. For tax purposes, the projected salvage value of the investment is $25,500. The government requires depreciating the vehicles using the straight-line method over the investment's life of 8 years. q1) Iris...
A firm is considering the purchase of a new machine at a price of $200,000.  The machine...
A firm is considering the purchase of a new machine at a price of $200,000.  The machine falls into the three-year MACRS class. If the new machine is acquired, the firm's investment in net working capital will immediately increase by $20,000 and then remain at that level throughout the life of the project. At the end of 3 years, the new machine can be sold for $40,000. Earnings before depreciation, interest and taxes (EBDIT) are expected to be as follows with...
A firm is considering investing in a new project. According to its cost of capital while...
A firm is considering investing in a new project. According to its cost of capital while using debt, preferred stock and new common stock, the project is expected to have an initial after-tax cost of $5,000,000. Furthermore, the project is expected to provide after-tax operating cash flows of $1,800,000 in year 1, $2,900,000 in year 2, $2,700,000 in year 3 and $2,300,000 in year 4. A firm has determined its optimal capital structure, which is composed of the following sources...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT