Question

In: Finance

7. A firm is starting a new project that will cost $200,000. It is projected to...

7. A firm is starting a new project that will cost $200,000. It is projected to last 5 years and to generate cash flows of $50,000, $70,000, $90,000, $50,000 and $30,000 from Years 1 through 5 respectively. If the discount rate is 10%, what is the IRR of this project? Answer in the percent format. Round to the hundredth decimal place. Type only numbers without any unit ($, %, etc.)

8. A firm is starting a new project that will cost $200,000. It is projected to last 5 years and to generate cash flows of $50,000, $70,000, $90,000, $50,000 and $30,000 from Years 1 through 5 respectively. If the discount rate is 10%, what is the EAA of this project? Round to the nearest penny. Do not include any unit such as $, %, etc.

Solutions

Expert Solution

Ques-7)

Calculating the IRR of the Project using the Excel function:-

So, IRR of the Project is 14.80%

Ques-8)

Firstly, Calculating the NPV of the Project:-

Year Cash Flows of Project ($) PV Factor @10.00% Present Value of Project ($)
0                  (200,000.00) 1.0000                       (200,000.00)
1                      50,000.00 0.9091                           45,454.55
2                      70,000.00 0.8264                           57,851.24
3                      90,000.00 0.7513                           67,618.33
4                      50,000.00 0.6830                           34,150.67
5                      30,000.00 0.6209                           18,627.64
                          23,702.43

NPV of the Project = $23,702.43

Now, Calculating EAA of the Project:-

where, r = Discount rate = 10%

NPV = $23,702.43

n = no of years = 5

So, EAA of the Project is $6,252.64

If you need any clarification, you can ask in comments.     

If you like my answer, then please up-vote as it will be motivating


Related Solutions

Firm X has the opportunity to invest $200,000 in a new venture. The projected cash flows...
Firm X has the opportunity to invest $200,000 in a new venture. The projected cash flows from the venture are as follows. Use Appendix A and Appendix B. Year 0 Year 1 Year 2 Year 3 Initial investment $ (200,000 ) Revenues $ 40,000 $ 40,000 $ 40,000 Expenses (25,000 ) (7,000 ) (7,000 ) Return of investment 200,000 Before-tax net cash flow (200,000 ) $ 15,000 $ 33,000 $ 233,000 Firm X uses an 8 percent discount rate, and...
An investment project will cost the firm $200,000 now. The additional cash flows earned as a...
An investment project will cost the firm $200,000 now. The additional cash flows earned as a result of the investment are $30,000 in the first year; $50,000 in the second year; $75,000 in the third year; $90,000 in the fourth year; and $120,000 in the fifth year. After that, the investment results in no further increases in cash flows. Assuming cash flows are evenly distributed throughout the year, the payback period for this investment is ______. A. five years B....
Data for Cash Flow Estimation for an Expansion Project • Cost of new equipment: $200,000 •...
Data for Cash Flow Estimation for an Expansion Project • Cost of new equipment: $200,000 • Life of the project: 5 years • Depreciation for equipment: Straight-line to zero over five years • Investment (increase) in net working capital: $30,000 • Annual sales: $220,000 • Annual cash operating expenses: $90,000 • Income tax rate: 40% • At the end of year five, the company will sell off the equipment for $50,000. • At the end of year five, the firm...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at...
McAdams Technologies is evaluating a new project (called Project A) that would cost $7 million at t = 0. There is a 50% chance that the project will be hugely successful and generate annual after-tax cash flows of $5 million during Years 1, 2, and 3. However, there is a 50% chance that the project will be less successful and generate only $2 million for each of the 3 years. If the project is hugely successful, it will open the...
Margarite’s Enterprises is considering a new project. The project will require $200,000 for new fixed assets...
Margarite’s Enterprises is considering a new project. The project will require $200,000 for new fixed assets and $15,000 for additional investments in net working capital. The project has a 3-year life. The fixed assets will be depreciated using 3-year MACRS to a zero book value over the life of the project. At the end of the project, the fixed assets can be sold for 5 percent of their original cost. The net working capital returns to its original level at...
A firm has projected free cash flows of $175,000 for Year 1, $200,000 for Year 2,...
A firm has projected free cash flows of $175,000 for Year 1, $200,000 for Year 2, and 225,000 for Year 3, $250,000 for Year 4, and 300,000 for Year 5. The projected terminal value at the end of Year 5 is $600,000. The firm's Weighted Average cost of Capital (WACC) is 10.5%. Microsoft® Excel® document to determine the Discounted Cash Flow (DCF) value of the firm based on the information provided above. Show calculations.
A new project has an intial cost of $350,000 with an expected life of 7 years....
A new project has an intial cost of $350,000 with an expected life of 7 years. The project is expected to have earnings before depreciation and taxes of $125,000 per year. If the projected is being depreciated over a 4-year term and the firm’s tax rate is 40%, calculate the cashflows of the project over its estimated life.
Sensitivity Analysis Consider the project where the initial cost is $200,000, and the project has a...
Sensitivity Analysis Consider the project where the initial cost is $200,000, and the project has a 5-year life. There is no salvage. Depreciation is straight-line (Depreciation = 200,000/5 = 40,000) Unit Sales = 6000, Price per unit = $80 (Sales = 6,000 x 80) Variable cost per unit = $60 (Variable Costs = 6,000 x 60) The required return is 12%, and the tax rate is 21%  What are the cash flow each year, NPV and IRR in each...
Iris Company is considering a new investment project. The initial investment for the project is $200,000....
Iris Company is considering a new investment project. The initial investment for the project is $200,000. Iris is trying to estimate the net cashflows after tax for this investment. She has already figured out that the investment will generate an annual after-tax cash inflow of $54,000 from the operation. For tax purposes, the projected salvage value of the investment is $25,500. The government requires depreciating the vehicles using the straight-line method over the investment's life of 8 years. q1) Iris...
A firm is considering the purchase of a new machine at a price of $200,000.  The machine...
A firm is considering the purchase of a new machine at a price of $200,000.  The machine falls into the three-year MACRS class. If the new machine is acquired, the firm's investment in net working capital will immediately increase by $20,000 and then remain at that level throughout the life of the project. At the end of 3 years, the new machine can be sold for $40,000. Earnings before depreciation, interest and taxes (EBDIT) are expected to be as follows with...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT