In: Finance
Assume that you are considering the purchase of a 15-year bond with an annual coupon rate of 9.5%. The bond has face value of $1,000 and makes semiannual interest payments. If you require a 8% nominal yield to maturity on this investment, what is the maximum price you should be willing to pay for the bond?
Price of Bond = PV of CFs from it.
| Period | CF | PVF @4% | Disc CF |
| 1 | $ 47.50 | 0.9615 | $ 45.67 |
| 2 | $ 47.50 | 0.9246 | $ 43.92 |
| 3 | $ 47.50 | 0.8890 | $ 42.23 |
| 4 | $ 47.50 | 0.8548 | $ 40.60 |
| 5 | $ 47.50 | 0.8219 | $ 39.04 |
| 6 | $ 47.50 | 0.7903 | $ 37.54 |
| 7 | $ 47.50 | 0.7599 | $ 36.10 |
| 8 | $ 47.50 | 0.7307 | $ 34.71 |
| 9 | $ 47.50 | 0.7026 | $ 33.37 |
| 10 | $ 47.50 | 0.6756 | $ 32.09 |
| 11 | $ 47.50 | 0.6496 | $ 30.86 |
| 12 | $ 47.50 | 0.6246 | $ 29.67 |
| 13 | $ 47.50 | 0.6006 | $ 28.53 |
| 14 | $ 47.50 | 0.5775 | $ 27.43 |
| 15 | $ 47.50 | 0.5553 | $ 26.38 |
| 16 | $ 47.50 | 0.5339 | $ 25.36 |
| 17 | $ 47.50 | 0.5134 | $ 24.39 |
| 18 | $ 47.50 | 0.4936 | $ 23.45 |
| 19 | $ 47.50 | 0.4746 | $ 22.55 |
| 20 | $ 47.50 | 0.4564 | $ 21.68 |
| 21 | $ 47.50 | 0.4388 | $ 20.84 |
| 22 | $ 47.50 | 0.4220 | $ 20.04 |
| 23 | $ 47.50 | 0.4057 | $ 19.27 |
| 24 | $ 47.50 | 0.3901 | $ 18.53 |
| 25 | $ 47.50 | 0.3751 | $ 17.82 |
| 26 | $ 47.50 | 0.3607 | $ 17.13 |
| 27 | $ 47.50 | 0.3468 | $ 16.47 |
| 28 | $ 47.50 | 0.3335 | $ 15.84 |
| 29 | $ 47.50 | 0.3207 | $ 15.23 |
| 30 | $ 47.50 | 0.3083 | $ 14.65 |
| 30 | $ 1,000.00 | 0.3083 | $ 308.32 |
| Max Price of Bond | $ 1,129.69 |