Question

In: Accounting

Below are transactions conducted by Sydney Company during its second year of operation (20X2). A PERPETUAL...

Below are transactions conducted by Sydney Company during its second year of operation (20X2). A PERPETUAL INVENTORY SYSTEM is used. The normal balances at the beginning of the year are as follows:

                                    Cash $ 58,000

                                    Accounts receivable $3,800

                                    Merchandise inventory                                               $ 14,000

                                    Common Stock                                                             $ 45,000

                                    Retained Earnings $ 30,800

TRANSACTIONS for 20X2.

Purchased $57,000 of merchandise on account from a supplier with credit terms n/30.

Purchased $2000 of Supplies on account.

Purchased equipment for $18,000 cash.

Sold merchandise to a customer for $55,000 on account. Credit terms were 2/10;n/30. Sydney’s cost for the merchandise was $30,000.

A customer returned merchandise to Sydney because they changed their mind. There was nothing wrong with the merchandise, so Sydney put the merchandise back on the shelf and gave the customer full credit on their account. The merchandise cost Sydney $500 and had a sell price of $900.

Paid cash to the supplier for invoices totaling $28,000 on account.

Paid $9,000 cash for Selling & Administrative Expenses.

A customer paid Sydney on account for invoices totaling $10,000. Since the payment to Sydney was made within the discount period, a 2% discount was taken from this amount by the customer.

Adjustments made at year-end

A count of supplies at year end indicated a balance of $300.

A count of Merchandise Inventory revealed that $41,100 of Merchandise Inventory is still available at year-end.

Recorded depreciation expense of $3600 for a full year.

Accrued Selling & Administrative expenses of $1800.

REQUIRED:               

Post beginning balances to the T-accounts (or you may use an accounting equation spreadsheet.

Record the transactions. Record directly to T-accounts using the transaction number as a posting reference.

Prepare a multi-step income statement for the current year ending12/31/20X2.

Prepare a classified Balance sheet as of year-end 12/31/20X2.

Prepare a statement of cash flows for the current year 12/31/20X2.

Merchandising Transactions with adjustments

Questions to be answered:

What is the balance in the Merchandise Inventory account at the end of the year? What does this mean?

Calculate the Gross Margin Ratio and Profit Margin Ratio at year end. What are the different things that they are indicating for the company?

Calculate the Current Ratio and Acid Test Ratio at the end of the year? What are the different things that they are indicating for the company?

Calculate the Inventory turnover and Days Sales in Inventory for the year. What are these indicating for the company?

What will be the balance in the Retained Earnings account after all closing entries are made (show calculation)? What does this balance mean?

Be aware of accounting principles used to make adjusting entries.

Be aware of the impact of each transaction on the financial statements.

Be aware of common transactions used in a perpetual inventory system.

Solutions

Expert Solution

Answers

1 & 2)

T – the Accounts :

DEBIT

AMOUNT $

CREDIT

AMOUNT $

The Cash a/c

OB

58000

3

18000

8

9800

6

28000

7

9000

CB

12800

AR a/c

OB

3800

5

900

4

55000

8

10000

CB

47900

Merchandise Inventory a/c

OB

14000

4

30000

1

57000

10

400

5

500

CB

41100

Common Stock a/c

OB

45000

Retained Earnings a/c

OB

30800

AP a/c

6

28000

1

57000

CB

31000

2

2000

Supplies a/c

2

2000

Supp exp

1700

CB

300

Equipment a/c

3

18000

Sales Revenues a/c

4

55000

COGS a/c

4

30000

5

500

10

400

CB

29900

Sales return a/c

5

900

Selling & Admin Exp a/c

7

9000

CB

10800

12

1800

Discount sales a/c

8

200

Supplies exp a/c

9

1700

Depreciation a/c

11

3600

Acc Dep a/c

11

3600

Expenses payable a/c

12

1800

3. Multi Step Income Statement:

Amount $

Revenues

55000

Less: Sales return

-900

Net Sales

54100

Less: COGS

29900

Gross Profit

24200

Less: Expenses:

Discount

200

Selling and Admin

10800

Supplies

1700

Depreciation

3600

Total Expenses

16300

Net Income

7900

4. Balance Sheet:

Assets

20X2

20X1

Cash

12800

58000

AR

47900

3800

Merc. Inventory

41100

14000

Supplies

300

Current Assets

102100

75800

Equipment

18000

Acc Dep - Equ

-3600

  

Total Assets

116500

75800

Liabilities

amount $

AP

31000

0

EP

1800

0

Current Liabilities

32800

0

CS

45000

45000

RE

30800

30800

Net Income

7900

Total Liabilities

116500

75800

5) Cash Flow Statement :

Cash flow from Operating Activities:

Net Income

7900

Add:Dep

3600

Less: increase in AR

-44100

Less: increase in M Inven

-27100

Less: increase in supplies

-300

Add: increase in AP

31000

Add: increase in EP

1800

The Cash outflow of Operating Activities

-27200

The Cash flow from Investing Activities:

Less: purchase of equip

-18000

total cash outflow of all activities

-45200

Add: Opening Balance

58000

Closing Balance

12800


Related Solutions

Below are transactions conducted by Sydney Company during its second year of operation (20X2). A PERPETUAL...
Below are transactions conducted by Sydney Company during its second year of operation (20X2). A PERPETUAL INVENTORY SYSTEM is used. The normal balances at the beginning of the year are as follows:                                     Cash $ 58,000                                     Accounts receivable $3,800                                     Merchandise inventory $ 14,000                                     Common Stock $ 45,000                                     Retained Earnings $ 30,800 TRANSACTIONS for 20X2. 1. Purchased $57,000 of merchandise on account from a supplier with credit terms n/30. 2. Purchased $2000 of Supplies on account. 3....
Lexington Company engaged in the following transactions during Year 1, its first year in operation:
Lexington Company engaged in the following transactions during Year 1, its first year in operation: (Assume all transactions are cash transactions)Acquired $6,000 cash from issuing common stock.Borrowed $4,400 from a bank.Earned $6,200 of revenues.Incurred $4,800 in expenses.Paid dividends of $800.Lexington Company engaged in the following transactions during Year 2: (Assume all transactions are cash transactions)Acquired an additional $1,000 cash from the issue of common stock.Repaid $2,600 of its debt to the bank.Earned revenues, $9,000.Incurred expenses of $5,500.Paid dividends of $1,280....
The following transactions occurred at Pharaoh Inc. during its first year of operation: a. Issued 100,000...
The following transactions occurred at Pharaoh Inc. during its first year of operation: a. Issued 100,000 common shares at $5 each; 1,000,000 no par shares are authorized. b. Issued 10,000 common shares for a building and land. The building was appraised for $20,000, but the value of the land is undeterminable. The shares are selling for $10 on the open market. c. Purchased 1,000 of its own common shares on the open market for $16 per share. d. Declared a...
Special Journals Bedrock Company completed these transactions during February of the current year using a perpetual...
Special Journals Bedrock Company completed these transactions during February of the current year using a perpetual inventory system. Purchases are recorded as of the invoice date to set the discount period. Required: You are to enter the February transactions in one of five journals. Post the following items ongoing: All transactions in the general journal All amounts in the “other accounts” columns Individual amounts affecting the accounts receivable subsidiary ledger Individual amounts affecting the accounts payable subsidiary ledger Prepare a...
Skiller Company has the following information regarding its inventory for the second year of operations. Transactions...
Skiller Company has the following information regarding its inventory for the second year of operations. Transactions Units Sales in units Unit Cost Beginning Inventory, January 1 35,000 $3.50 Purchases February 8 45,500 3.60 March 15 100,250 3.80 April 10 62,000 4.10 Units sold- April 22 at $12 155,000 Purchases May 9 81,000 4.35 June 19 28,000 4.56 Units sold- August 11 at $14 115,000 Purchases September 30 15,000 4.75 October 30 41,000 4.85 November 17 8,000 4.90 Units sold-December 21...
Listed below are several transactions that took place during the second and third years of operations...
Listed below are several transactions that took place during the second and third years of operations for RPG Company. Year 2 Year 3 Amounts billed to customers for services rendered $ 290,000 $ 390,000 Cash collected from credit customers 200,000 340,000 Cash disbursements: Payment of rent 74,000 0 Salaries paid to employees for services rendered during the year 134,000 154,000 Travel and entertainment 24,000 34,000 Advertising 12,000 29,000 In addition, you learn that the company incurred advertising costs of $19,000...
Listed below are several transactions that took place during the second and third years of operations...
Listed below are several transactions that took place during the second and third years of operations for the RPG Company. Year 2 Year 3 Amounts billed to customers for services rendered $ 270,000 $ 370,000 Cash collected from credit customers 180,000 320,000 Cash disbursements: Payment of rent 72,000 0 Salaries paid to employees for services rendered during the year 132,000 152,000 Utilities 22,000 32,000 Advertising 11,000 27,000 In addition, you learn that the company incurred advertising costs of $17,000 in...
Listed below are several transactions that took place during the second and third years of operations...
Listed below are several transactions that took place during the second and third years of operations for RPG Company. Year 2 Year 3 Amounts billed to customers for services rendered $ 370,000 $ 470,000 Cash collected from credit customers 280,000 420,000 Cash disbursements: Payment of rent 82,000 0 Salaries paid to employees for services rendered during the year 142,000 162,000 Travel and entertainment 32,000 42,000 Advertising 16,000 37,000 In addition, you learn that the company incurred advertising costs of $27,000...
Listed below are several transactions that took place during the second and third years of operations...
Listed below are several transactions that took place during the second and third years of operations for RPG Company. Year 2 Year 3 Amounts billed to customers for services rendered $400,000 $500,000 Cash collected from credit customers 310,000 450,000 Cash disbursements: Payment of rent 85,000 0 Salaries paid to employees for services rendered during the year 145,000 165,000 Travel and entertainment 35,000 45,000 Advertising 17,500 40,000 In addition, you learn that the company incurred advertising costs of $30,000 in year...
Finch Manufacturing Company experienced the following accounting events during its first year of operation. With the...
Finch Manufacturing Company experienced the following accounting events during its first year of operation. With the exception of the adjusting entries for depreciation, assume that all transactions are cash transactions and that financial statement data are prepared in accordance with GAAP. Acquired $58,000 cash by issuing common stock. Paid $7,100 for the materials used to make its products, all of which were started and completed during the year. Paid salaries of $3,500 to selling and administrative employees. Paid wages of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT