In: Accounting
Finch Manufacturing Company experienced the following accounting events during its first year of operation. With the exception of the adjusting entries for depreciation, assume that all transactions are cash transactions and that financial statement data are prepared in accordance with GAAP.
Required
Indicate how these events would affect the balance sheet and income statement by recording them in a horizontal financial statements model as indicated here. The first event is recorded as an example. (Enter any decreases to account balances with a minus sign. In the Cash Flow column, indicate whether the item is an operating activity (OA), investing activity (IA), financing activity (FA), or leave the cell blank if there is no effect.)
Financial Statements Model | ||||||||||||||||||
Assets | Equity | Income Statement | ||||||||||||||||
Event No. | Cash | + | Inventory | + | Manuf. Equip. | + | Office Furn. | = | Common stock | + | Ret. Ear. | Rev. | – | Exp. | = | Net Inc. | Cash flow | |
1 | 58,000 | + | + | + | = | 58,000 | + | – | = | 58,000 | FA | |||||||
2 | not attempted | + | not attempted | + | not attempted | + | not attempted | = | not attempted | + | not attempted | not attempted | – | not attempted | = | not attempted | not attempted | not attempted |
3 | not attempted | + | not attempted | + | not attempted | + | not attempted | = | not attempted | + | not attempted | not attempted | – | not attempted | = | not attempted | not attempted | not attempted |
4 | not attempted | + | not attempted | + | not attempted | + | not attempted | = | not attempted | + | not attempted | not attempted | – | not attempted | = | not attempted | not attempted | not attempted |
5a | not attempted | +not attempted | not attempted | +not attempted | not attempted | +not attempted | not attempted | =not attempted | not attempted | +not attempted | not attempted | not attempted | –not attempted | not attempted | =not attempted | not attempted | not attempted | not attempted |
5b | not attempted | +not attempted | not attempted | +not attempted | not attempted | +not attempted | not attempted | =not attempted | not attempted | +not attempted | not attempted | not attempted | –not attempted | not attempted | =not attempted | not attempted | not attempted | not attempted |
6a | not attempted | +not attempted | not attempted | +not attempted | not attempted | +not attempted | not attempted | =not attempted | not attempted | +not attempted | not attempted | not attempted | –not attempted | not attempted | =not attempted | not attempted | not attempted | not attempted |
6b | not attempted | +not attempted | not attempted | +not attempted | not attempted | +not attempted | not attempted | =not attempted | not attempted | +not attempted | not attempted | not attempted | –not attempted | not attempted | =not attempted | not attempted | not attempted | not attempted |
7a | not attempted | +not attempted | not attempted | +not attempted | not attempted | +not attempted | not attempted | =not attempted | not attempted | +not attempted | not attempted | not attempted | –not attempted | not attempted | =not attempted | not attempted | not attempted | not attempted |
7b | not attempted | +not attempted | not attempted | +not attempted | not attempted | +not attempted | not attempted | =not attempted | not attempted | +not attempted | not attempted | not attempted | –not attempted | not attempted | =not attempted | not attempted | not attempted | not attempted |
Total | 58,000 | + | 0 | + | 0 | + | 0 | = | 58,000 | + | 0 | 0 | – | 0 | = | 0 | 58,000 |
Amount in $ | |||||||||||||||||||
Assets | Equity | Income Statement | |||||||||||||||||
Event No. | Cash | + | Inventory | + | Manuf. Equip. | + | Office Furn. | = | Common stock | + | Ret. Ear. | Rev. | – | Exp. | = | Net Inc. | Cash flow | ||
1 | 58,000 | + | + | + | = | 58,000 | + | – | = | 58,000 | FA | ||||||||
2 | -7,100 | + | 7,100 | + | + | = | + | – | = | -7,100 | OA | ||||||||
3 | -3,500 | + | + | + | = | + | -3,500 | – | 3,500 | = | -3,500 | -3,500 | OA | ||||||
4 | -6,600 | + | 6,600 | + | + | = | + | – | = | -6,600 | OA | ||||||||
5a | -5,700 | + | + | + | 5,700 | = | + | – | = | -5,700 | IA | ||||||||
5b * | + | + | + | -1,300 | = | + | -1,300 | – | 1,300 | = | -1,300 | OA | |||||||
6a | -12,400 | + | + | 12,400 | + | = | + | – | = | -12,400 | IA | ||||||||
6b** | + | 3,600 | + | -3,600 | + | = | + | – | = | OA | |||||||||
7a | 25,400 | + | + | + | = | + | 25,400 | 25,400 | – | = | 25,400 | 25,400 | OA | ||||||
7b | + | -13,500 | + | + | = | + | -13,500 | – | 13,500 | = | -13,500 | OA | |||||||
Total | 48,100 | + | 3,800 | + | 8,800 | + | 4,400 | = | 58,000 | + | 7,100 | 25,400 | – | 18,300 | = | 7,100 | 48,100 | ||
* | (5,700 - 1,800 ) /3 | ||||||||||||||||||
** | (12,400 - 1,600 ) /3 | ||||||||||||||||||