In: Accounting
Ialani Corpuses a job order costing system for the yachts it constructs. On September 1, 2013, the company had the following account balances:
Raw Material Inventory |
$ 332,400 |
Work in Process Inventory |
1,512,600 |
Cost of Goods Sold |
4,864,000 |
On September 1, the three jobs in Work in Process Inventory had the following balances:
Job #75 |
$586,400 |
Job #78 |
266,600 |
Job #82 |
659,600 |
The following transactions occurred during September: Sept. 1 Purchased $1,940,000 of raw material on account.
Sept. 1 |
Purchased $1,940,000 of raw material on account. |
|||||
4 |
Issued $1,900,000 of raw material as follows: Job #75, $289,600; Job #78, $252,600; Job #82, $992,200; Job #86, $312,400; and indirect material, $53,200. |
|||||
15 |
Prepared and paid the $757,000 factory payroll for September 1–15. Analysis of this payroll showed the following information: |
|||||
Job #75 |
9,660 hours |
$ 84,600 |
||||
Job #78 |
26,320 hours |
267,200 |
||||
Job #82 |
20,300 hours |
203,000 |
||||
Job #86 |
10,280 hours |
110,800 |
||||
Indirect labor wages |
91,400 |
|||||
15 |
On each payroll date, Ialani Corp. applies manufacturing overhead to jobs at a rate of $12.50 per direct labor hour. |
|||||
15 |
Job #75 was completed, accepted by the customer, and billed at a selling price of cost plus 30 percent. Selling prices are rounded to the nearest whole dollar. |
|||||
20 |
Paid the following monthly factory bills: utilities, $39,600; rent, $70,600; and accounts payable (accrued in August), $196,800. |
|||||
24 |
Purchased raw material on account, $624,000. |
|||||
25 |
Issued $772,200 of raw material as follows: Job #78, $154,800; Job #82, $212,600; Job #86, $349,000; and indirect material, $55,800. |
|||||
30 |
Recorded additional factory overhead costs as follows: depreciation, $809,000; expired prepaid insurance, $165,400; and accrued taxes and licenses, $232,400. |
|||||
30 |
Recorded and paid the factory payroll for September 16–30 of $714,400. Analysis of the payroll follows: |
|||||
Job #78 |
8,940 hours |
$177,400 |
||||
Job #82 |
13,650 hours |
228,400 |
||||
Job #86 |
9,980 hours |
243,600 |
||||
Indirect labor wages |
65,000 |
|||||
30 |
Applied overhead for the second half of the month to jobs. |
|||||
a. Journalize the September transactions.
b. Use T-accounts to post the information from the journal entries in (a) to the job cost subsidiary accounts and to general ledger accounts.
c. Reconcile the September 30 balances in the subsidiary ledger with the Work in Process Inventory account in the general ledger.
d. Determine the amount of underapplied or overapplied overhead for September.
a.
Lalani Corp. | |||
General Journal for the month of September 2013 | |||
Date | Account Title | Debit | Credit |
Sept.1 | Raw material | 1940000 | |
Accounts Payable | 1940000 | ||
(Purchase of raw material on account) | |||
Sept.4 | Work-in-process | 1846800 | |
Manufacturing Overhead | 53200 | ||
Raw material | 1900000 | ||
(Issue of raw material for production) | |||
Sept.15 | Work-in-process | 665600 | |
Manufacturing Overhead | 91400 | ||
Wages Expense | 757000 | ||
(Wages paid for Sept.1-15 period) | |||
Sept.15 | Work-in-process | 832000 | |
Manufacturing Overhead | 832000 | ||
(Application of overhead at $12.50 per hour) | |||
Sept.15 | Finished Goods | 1081350 | |
Work-in-process | 1081350 | ||
(Completed Job#75 transferred to finished goods) | |||
Sept.15 | Accounts receivable | 1405755 | |
Sales | 1405755 | ||
(Sale of Job#75 at cost plus 30%) | |||
Cost of goods sold | 1081350 | ||
Finished Goods | 1081350 | ||
(Cost of Job#75 accounted) | |||
Sept.20 | Utilities Expense | 39600 | |
Rent expense | 70600 | ||
Accounts Payable | 196800 | ||
Cash | 307000 | ||
(Payments made for expenses) | |||
Manufacturing Overhead | 110200 | ||
Utilities Expense | 39600 | ||
Rent expense | 70600 | ||
(Factory expenses transferred to manufacturing overhead) | |||
Sept.24 | Raw material | 624000 | |
Accounts Payable | 624000 | ||
(Purchase of raw material on account) | |||
Sept.25 | Work-in-process | 716400 | |
Manufacturing Overhead | 55800 | ||
Raw material | 772200 | ||
(Issue of raw material for production) | |||
Sept.30 | Depreciation Expense | 809000 | |
Insurance Expense | 165400 | ||
Taxes and licenses Expense | 232400 | ||
Accumulated Depreciation | 809000 | ||
Prepaid Insurance | 165400 | ||
Taxes and licenses Payable | 232400 | ||
(Recorded expenses) | |||
Manufacturing Overhead | 1206800 | ||
Depreciation Expense | 809000 | ||
Insurance Expense | 165400 | ||
Taxes and licenses Expense | 232400 | ||
Sept.30 | Work-in-process | 649400 | |
Manufacturing Overhead | 65000 | ||
Wages Expense | 714400 | ||
(Wages paid for Sept.1-15 period) | |||
Sept.30 | Work-in-process | 407125 | |
Manufacturing Overhead | 407125 | ||
(Application of overhead at $12.50 per hour) |
b.
General Ledger | ||||||||
Raw Material | Manufacturing overhead | |||||||
Date | Debit | Date | Credit | Date | Debit | Date | Credit | |
Beg.Bal. | 332400 | Sept.4 | 1900000 | Sept.4 | 53200 | Sept.15 | 832000 | |
Sept.1 | 1940000 | Sept.25 | 772200 | Sept.15 | 91400 | Sept.30 | 407125 | |
Sept.24 | 624000 | Sept.20 | 110200 | |||||
Sept.25 | 55800 | |||||||
Sept.30 | 1206800 | |||||||
Sept.30 | 65000 | |||||||
1582400 | 1239125 | |||||||
Work in process | Finished goods sold | |||||||
Date | Debit | Date | Credit | Date | Debit | Date | Credit | |
Beg.Bal. | 1512600 | Sept.15 | 1081350 | Sept.15 | 1081350 | Sept.15 | 1081350 | |
Sept.4 | 1846800 | |||||||
Sept.15 | 665600 | |||||||
Sept.15 | 832000 | |||||||
Sept.25 | 716400 | Cost of Goods Sold | ||||||
Sept.30 | 649400 | Date | Debit | Date | Credit | |||
Sept.30 | 407125 | Beg.Bal. | 4864000 | |||||
6629925 | 1081350 | Sept.15 | 1081350 | |||||
End.Bal. | 5548575 |
Job Cost Accounts | |||
Job # 75 | |||
Date | Debit | Date | Credit |
Beg.Bal. | 586400 | Sept.15 | 1081350 |
Sept.4 | 289600 | ||
Sept.15 | 84600 | ||
Sept.15 | 120750 | ||
1081350 | 1081350 | ||
Job # 78 | |||
Date | Debit | Date | Credit |
Beg.Bal. | 266600 | ||
Sept.4 | 252600 | ||
Sept.15 | 267200 | ||
Sept.15 | 329000 | ||
Sept.25 | 154800 | ||
Sept.30 | 177400 | ||
Sept.30 | 111750 | ||
1559350 | |||
Job # 82 | |||
Date | Debit | Date | Credit |
Beg.Bal. | 659600 | ||
Sept.4 | 992200 | ||
Sept.15 | 203000 | ||
Sept.15 | 253750 | ||
Sept.25 | 212600 | ||
Sept.30 | 228400 | ||
Sept.30 | 170625 | ||
2720175 | |||
Job # 86 | |||
Date | Debit | Date | Credit |
Sept.4 | 312400 | ||
Sept.15 | 110800 | ||
Sept.15 | 128500 | ||
Sept.25 | 349000 | ||
Sept.30 | 243600 | ||
Sept.30 | 124750 | ||
1269050 |
c.
Work-in-process | |
Job. No. | Amount |
78 | 1559350 |
82 | 2720175 |
86 | 1269050 |
Total | 5548575 |
d.
Overhead incurred | 1582400 | ||
Overhead applied | 1239125 | ||
Underapplied overhead | 343275 |