In: Accounting
XYZ Company manufactures xyz implements. During May, the company ACTUALLY produced only 300 units of output, but they had planned for 400 units. XYZ Company tracks four factory inputs: (1) direct materials, (2) direct labor, (3) variable factory overhead and (4) fixed factory overhead. Both variable and fixed factory overhead are applied using predetermined rates based on direct labor hours. For each of the following cost components, an examination of the records revealed the repective amounts:
Direct Materials:
Standard Cost per unit of materials: $3.20 per pound
Total standard cost allowed for the actual output achieved: $5,760
Direct materials quantity variance: $96 Unfavorable
Total actual cost of materials purchased and used: $5,673
Direct Labor:
Standard cost per unit of output: 2 direct labor hours at $7.00 per hour
Actual direct labor rate per hour: $7.25
Direct labor efficiency variance: $140.00 Unfavorable
Variable Factory Overhead:
Standard variable overhead cost per standard direct labor hour: $4.00 per direct labor hour
Total actual variable overhead cost: $2,250
Fixed Factory Overhead:
Budgeted fixed factory overhead: $4,800
Fixed factory overhead spending variance: $500 Favorable
Fixed factory overhead rate per standard direct labor hour: $6.00 per direct labor hour
Please, compute the following amounts and show computation/work (indicate the direction of any variance computed)
A. Total standard quantity of direct labor allowed for the actual output achieved:
B. Variable factory overhead spending variance: and (Unfavorable or Favorable)
C. Variable factory overhead efficiency variance; and (Unfavorable or Favorable)
D. Denominator level in standard direct labor hours:
E . Fixed factory overhead volume variance:
Thank you
(A) Total standard quantity of direct labor allowed for the actual output achieved :-
Actual Output * Std Hrs per unit
Actual Output = 300 units
Std hrs per unit = 2 hrs
= 300 units * 2 hrs = 600 hrs
(B) Variable factory overhead spending variance :-
(SR – AR) * Actual Hrs
SR = $ 4
AR = ?
Direct labor efficiency variance: $140.00 Unfavorable
DL efficiency variance = (Std hrs – Actual hrs)*SR
140(U) = (600 – Actual hrs) * 7
Actual hrs = 620 hrs
AR = Actual v. OH cost/Actual hrs
= 2250/620 = 3.629
= (4 – 3.629) * 620 = 230(F)
(C) Variable factory overhead efficiency variance:-
(Std hrs – Actual Hrs) * SR
(600 – 620) * 4 = 80(U)
(D) Denominator level in standard direct labor hours :-
Actual Output * Std hr per unit
300 * 2 = 600 hrs
(E) Fixed factory overhead volume variance:-
Budgeted O/H = 4800
O/H Absorbed = Recovery rate * Actual output
Recovery rate = Budgeted OH / Budgeted output
= 4800/400 = 12
O/H absorbed = 12 * 300 = 3600
Olume variance = 4800-3600 = 1200(U)