Question

In: Accounting

During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units....

During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units. During 2022, XYZ Company produced 30,000 units and sold 32,000 units. The following information was taken from XYZ's accounting records for 2021 and 2022: 2021 2022 Direct materials cost per unit ............ $18 $17 Direct labor cost per unit ................ $16 $21 Variable overhead cost per unit ........... $7 $9 Variable selling & admin cost per unit .... $4 $6 Fixed overhead (total cost) ............... $105,000 $144,000 Fixed selling & admin (total cost) ........ $88,000 $96,000 Assume the selling price of XYZ Company's product was $64 per unit for both years. Calculate XYZ Company's 2022 cost of goods sold using variable costing. Assume XYZ Company employs a weighted average inventory cost flow assumption.

Solutions

Expert Solution

particular

2021

2022

units produced

25,000 units

30,000 units

direct material

          4,50,000

          5,10,000

direct labour

          4,00,000

          6,30,000

variable overhead

          1,75,000

          2,70,000

fixed overhead

          1,05,000

          1,44,000

cost of goods sold

       11,30,000

       15,54,000

cost of goods sold per unit

                45.20

                51.80

Weighted average price of 2022 = cost of opening stock + cost of units produced in 2022

                                                              Units in beginning of 2022 + units produced in 2022

                                                           = (6,000 x 45.20) + (30,000 x 51.80) / 6,000 + 30,000

                                                            = 271,200 + 15,54,000 / 36,000

          

                                                            = 50.7 per unit sold

Cost of goods sold of 2022 = units sold in 2022 x weighted average price

                                                 = 32,000 x 50.7

                                                 = 16,22,400


Related Solutions

During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units....
During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units. During 2022, XYZ Company produced 30,000 units and sold 32,000 units. The following information was taken from XYZ's accounting records for 2021 and 2022: 2021 2022 Direct materials cost per unit ............ $18 $17 Direct labor cost per unit ................ $16 $21 Variable overhead cost per unit ........... $7 $9 Variable selling & admin cost per unit .... $4 $6 Fixed overhead (total cost)...
During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units....
During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units. During 2022, XYZ Company produced 30,000 units and sold 32,000 units. The following information was taken from XYZ's accounting records for 2021 and 2022: 2021 2022 Direct materials cost per unit ............ $18 $17 Direct labor cost per unit ................ $16 $21 Variable overhead cost per unit ........... $7 $9 Variable selling & admin cost per unit .... $4 $6 Fixed overhead (total cost)...
During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units....
During 2021, its first year of operations, XYZ Company produced 25,000 units and sold 19,000 units. During 2022, XYZ Company produced 30,000 units and sold 32,000 units. The following information was taken from XYZ's accounting records for 2021 and 2022: 2021 2022 Direct materials cost per unit ............ $18 $17 Direct labor cost per unit ................ $16 $21 Variable overhead cost per unit ........... $7 $9 Variable selling & admin cost per unit .... $4 $6 Fixed overhead (total cost)...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 73,000 Direct labor $ 37,000 Variable manufacturing overhead $ 16,600 Fixed manufacturing overhead 29,200 Total manufacturing overhead $ 45,800 Variable selling expense $ 12,800 Fixed selling expense 19,600 Total selling expense $ 32,400 Variable administrative expense $ 4,400 Fixed administrative expense 25,800 Total administrative expense $ 30,200 Required: 1. With respect to cost classifications...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month:Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct Material $77,000 Direct Labor $39,000 Variable Manufacturing Overhead $18,200 Fixed Manufacturing Overhead $30,400 Total Manufacturing Overhead $48,600 Variable Selling expense $13,600 Fixed Selling expense $21,200 Total Selling expense $34,800 Variable Administrative expense $4,800 Fixed...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 84,000 Direct labor $ 42,500 Variable manufacturing overhead $ 21,000 Fixed manufacturing overhead 32,500 Total manufacturing overhead $ 53,500 Variable selling expense $ 15,000 Fixed selling expense 24,000 Total selling expense $ 39,000 Variable administrative expense $ 5,500 Fixed administrative expense 28,000 Total administrative expense $ 33,500 Required: 1. With respect to cost classifications...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 82,000 Direct labor $ 41,500 Variable manufacturing overhead $ 20,200 Fixed manufacturing overhead 31,900 Total manufacturing overhead $ 52,100 Variable selling expense $ 14,600 Fixed selling expense 23,200 Total selling expense $ 37,800 Variable administrative expense $ 5,300 Fixed administrative expense 27,600 Total administrative expense $ 32,900 Required: 1. With respect to cost classifications...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 85,000 Direct labor $ 43,000 Variable manufacturing overhead $ 21,400 Fixed manufacturing overhead 32,800 Total manufacturing overhead $ 54,200 Variable selling expense $ 15,200 Fixed selling expense 24,400 Total selling expense $ 39,600 Variable administrative expense $ 5,600 Fixed administrative expense 28,200 Total administrative expense $ 33,800 Required: 1. With respect to cost classifications...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 77,000 Direct labor $ 39,000 Variable manufacturing overhead $ 18,200 Fixed manufacturing overhead 30,400 Total manufacturing overhead $ 48,600 Variable selling expense $ 13,600 Fixed selling expense 21,200 Total selling expense $ 34,800 Variable administrative expense $ 4,800 Fixed administrative expense 26,600 Total administrative expense $ 31,400 Required: 1. With respect to cost classifications...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the...
Dozier Company produced and sold 1,000 units during its first month of operations. It reported the following costs and expenses for the month: Direct materials $ 80,000 Direct labor $ 40,500 Variable manufacturing overhead $ 19,400 Fixed manufacturing overhead 31,300 Total manufacturing overhead $ 50,700 Variable selling expense $ 14,200 Fixed selling expense 22,400 Total selling expense $ 36,600 Variable administrative expense $ 5,100 Fixed administrative expense 27,200 Total administrative expense $ 32,300 Required: 1. With respect to cost classifications...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT