In: Finance
Use the following information to answer question 30 and 31. 2016
Revenues 12000
COGS 4000
SG&A 2000
Depreciation 500
Operating Income 5,500
Debt 20,000
30. Assume this is a cyclical company. In the last recession sales fell 15%. Assume that in 2016 COGS was 75% variable. Fill in the chart below for your downside case.
31. Assume the biggest risk to this company is price declines of the product it sells. Assume the last time this happened the price declined 20%. Fill in the chart below for your downside case.
Revenues
COGS
SG&A
Depreciation
Operating Income
Debt
Please answer 31.