In: Accounting
Following is the governmental activities pre-closing trial balance for the Town of Freaz. Freaz is a relatively small town and, as a result, it has only governmental funds (i. e., it uses no proprietary funds). There are no component units. To complete the financial statements for its annual report, the town must prepare a government-wide statement of net position and a statement of activities.
TOWN OF FREAZ | ||||||||
Pre-closing Trial Balance | ||||||||
As of June 30, 2017 | ||||||||
(000s omitted) | ||||||||
Debits | Credits | |||||||
Cash | $ | 3,644 | ||||||
Investments | 7,304 | |||||||
Taxes Receivable—Delinquent | 5,793 | |||||||
Allowance for Uncollectible Delinquent Taxes | $ | 54 | ||||||
Due from Other Funds | 650 | |||||||
Due from Other Governments | 6,353 | |||||||
Land | 8,745 | |||||||
Buildings | 25,730 | |||||||
Accumulated Depreciation—Buildings | 8,026 | |||||||
Infrastructure | 85,778 | |||||||
Accumulated Depreciation—Infrastructure | 45,613 | |||||||
Machinery & Equipment | 28,770 | |||||||
Accumulated Depreciation—Machinery & Equipment | 13,810 | |||||||
Accounts Payable | 7,504 | |||||||
Accrued Liabilities | 4,790 | |||||||
Due to Other Funds | 758 | |||||||
Current Portion of Long-term Debt | 8,650 | |||||||
Bonds Payable | 28,950 | |||||||
Net Position—Net Investment in Capital Assets | 45,214 | |||||||
Net Position—Restricted for Debt Service | 2,148 | |||||||
Net Position—Unrestricted | 6,608 | |||||||
Program Revenues—General Government Charges for Services | 4,416 | |||||||
Program Revenues—Public Safety— Charges for Services | 1,016 | |||||||
Program Revenues—Culture & Recreation— Charges for Services | 364 | |||||||
Program Revenues—General Government— Operating Grants & Contributions | 312 | |||||||
Program Revenues—Public Works— Capital Grants & Contributions | 1,690 | |||||||
General Revenues—Property Taxes | 13,690 | |||||||
General Revenues—Interest & Penalties | 756 | |||||||
General Revenues—Interest Income | 370 | |||||||
Expenses—General Government | 2,478 | |||||||
Expenses—Public Safety | 11,592 | |||||||
Expenses—Public Works | 5,316 | |||||||
Expenses—Culture & Recreation | 1,832 | |||||||
Expenses—Interest on Long-term Debt | 754 | |||||||
$ | 194,739 | $ | 194,739 | |||||
The restricted net position for debt service increased $97 for FY 2017. The net position accounts do not reflect FY 2017 depreciation of $1,240 that was allocated to the functions of government, or the town’s decision to designate $950 for street repair. (All 000s omitted.) |
Required |
Using the trial balance provided by the town, prepare a government-wide statement of net position. (Enter your answers in thousands.) |
Taxes Receivable (Net) |
|
|
TOWN OF FREAZ | ||||
STATEMENT OF NET POSITION | ||||
AS OF 30-06-2017 | ||||
ASSETS | AMOUNT | AMOUNT | ||
CURRENT ASSETS | ||||
CASH | 3644 | |||
INVESTMENTS | 7304 | |||
TAX RECEIVABLES (NET) | 5739 | |||
DUE FROM OTHER FUNDS | 650 | |||
DUE FROM OTHER GOVERNMENT | 6353 | |||
TOTAL CURRENT ASSETS | 23690 | |||
CAPITAL ASSETS | ||||
LAND | 8745 | |||
INFRASTRUTURE | 40165 | |||
MACHINERY AND EQUIPMENT | 14960 | |||
BUILDINGS | 17704 | |||
TOTAL CAPITAL ASSETS | 81574 | |||
TOTAL ASSETS | 105264 | |||
LIABILITIES | ||||
CURRENT LIABILITIES | ||||
ACCOUNT PAYABLE | 7504 | |||
ACCRUED LIABILITIES | 4790 | |||
DUE TO OTHER FUNDS | 758 | |||
13052 | 13052 | |||
TOTAL CURRENT LIABILITIES | ||||
CURRENT PORTION OF LONG TERM DEBT | 8650 | |||
BONDS PAYABLE | 28950 | |||
37600 | 37600 | |||
TOTAL LIABILITIES | ||||
NET POSITION | ||||
NET INVETSMENT IN CAPITAL ASSETS | 45214 | |||
RESTRICTED - DEBT SERVICE | 2148 | |||
UNRESTRICTED- | 6608 | |||
DESIGNATED STREET REPAIR | 642 | |||
UNDESIGNATED | 54612 | 54612 | ||
TOTAL NET POSITION | ||||
TOTAL LIABILITIES | 105264 | |||
TOWN OF FREAZ | ||||
STATEMENT OF ACTIVITIES | ||||
FOR THE YEAR ENDED JUNE 30, 2017 | ||||
FUNCTIONS | EXPENSES | CHARGES FOR SERVICE | OPERATING GRANTS AND CONTRIBUTIONS | NET (EXPENSES) REVENUE AND CHARGES IN NET POSITION |
PRIMARY GOVERNMENT | GENERAL GOVERNMENT CHARGES FOR SERVICE | 4416 | 4416 | |
PUBLIC SAFETY- CHARGES FOR SERVICE | 1016 | 1016 | ||
CULTURE & RECREATION | 364 | 364 | ||
GENERAL GOVERNMENTOPERATING GRANTS AND CONTRIBUTIONS | 312 | 312 | ||
PUBLIC WORKS - CAPITAL GRANTS AND CONTRIBUTIONS | 1690 | 1690 | ||
TOTAL GOVERNMENTAL ACTIVITIES | 7798 | |||
GENERAL REVENUE | ||||
PROPERTY TAXES | 13690 | 13690 | ||
INTEREST AND PENALTY | 756 | 756 | ||
INTEREST INCOME | 370 | 370 | ||
14816 | ||||
EXPENSES | GENERAL GOVERNMENT | 2478 | -2478 | |
PUBLIC SAFETY | 11592 | -11592 | ||
PUBLIC WORKS | 5316 | -5316 | ||
CULTURE & CREATION | 1832 | -1832 | ||
INTEREST ON LONG TERM DEBT | 754 | -754 | ||
-21972 | ||||
TOTAL GENERAL RESERVES | ||||
INCREASE IN UNRESTRICTED NET POSITION | 642 | |||
NET POSITION JULY 1, 2016 | 0 | |||
NET POSITION JUNE 30, 2017 | 642 |