In: Accounting
On January 1, 2019, Baznik Company adopted a defined benefit pension plan. At that time, Baznik awarded retroactive benefits to certain employees. These retroactive benefits resulted in a prior service cost of $1,200,000 on that date (which it did not fund). Baznik has six participating employees who are expected to receive the retroactive benefits. Following is a schedule that identifies the participating employees and their expected years of future service as of January 1, 2019:
Employee |
Expected Years of Future Service |
A | 1 |
B | 3 |
C | 4 |
D | 5 |
E | 5 |
F | 6 |
Baznik decided to amortize the prior service cost to pension expense using the years-of-future-service method. The following are the amounts of the components of Baznik’s pension expense, in addition to the amortization of the prior service cost for 2019 and 2020:
2019 |
2020 |
|
Service cost | $397,300 | $567,423 |
Interest cost on projected benefit obligation | 104,100 | 150,337 |
Expected return on plan assets | — | 90,300 |
Baznik contributed $772,700 and $875,300 to the pension fund at the end of 2019 and 2020, respectively.
Required:
1. | Next Level Prepare a set of schedules for Baznik to determine (a) the amortization fraction for each year and (b) the amortization of the prior service cost. |
2. |
Next Level Prepare all the journal entries related to Baznik’s pension plan for 2019 and 2020. |
CHART OF ACCOUNTSBaznik CompanyGeneral Ledger
ASSETS | |
111 | Cash |
121 | Accounts Receivable |
141 | Inventory |
152 | Prepaid Insurance |
181 | Equipment |
198 | Accumulated Depreciation |
LIABILITIES | |
211 | Accounts Payable |
231 | Salaries Payable |
250 | Unearned Revenue |
251 | Accrued/Prepaid Pension Cost |
261 | Income Taxes Payable |
EQUITY | |
311 | Common Stock |
331 | Retained Earnings |
916 | Other Comprehensive Income: Prior Service Cost |
REVENUE | |
411 | Sales Revenue |
EXPENSES | |
500 | Cost of Goods Sold |
511 | Insurance Expense |
512 | Utilities Expense |
521 | Salaries Expense |
522 | Pension Expense |
532 | Bad Debt Expense |
540 | Interest Expense |
541 | Depreciation Expense |
559 | Miscellaneous Expenses |
910 | Income Tax Expense |
1a. Prepare a set of schedules for the Baznik Company to determine the amortization fraction for each year.
Additional Instruction
BAZNIK COMPANY |
Amortization Fractions |
2019 - 2024 |
1 |
Employee |
Expected Years of Future Service |
Number of Service Years Rendered 2019 |
Number of Service Years Rendered 2020 |
Number of Service Years Rendered 2021 |
Number of Service Years Rendered 2022 |
Number of Service Years Rendered 2023 |
Number of Service Years Rendered 2024 |
2 |
A |
|||||||
3 |
B |
|||||||
4 |
C |
|||||||
5 |
D |
|||||||
6 |
E |
|||||||
7 |
F |
|||||||
8 |
Total |
|||||||
9 |
Amortization fraction |
1b. Prepare a set of schedules for the Baznik Company to determine the amortization of the prior service cost. Use the unrounded decimal to determine the amount of the expense.
Additional Instruction
BAZNIK COMPANY |
Prior Service Cost Amortization |
2019 - 2024 |
1 |
Year |
Total Prior Service Cost |
Amortization Fraction |
Amortization to Increase Pension Expense |
Remaining Prior Service Cost |
2 |
2019 |
||||
3 |
2020 |
||||
4 |
2021 |
||||
5 |
2022 |
||||
6 |
2023 |
||||
7 |
2024 |
2. Prepare the entries to record the prior service cost on January 1, 2019, and the pension expense and amortization of prior service costs on December 31, 2019 and 2020.
General Journal Instructions
PAGE 2019PAGE 2020
GENERAL JOURNAL
DATE | ACCOUNT TITLE | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
|||||
3 |
|||||
4 |
|||||
5 |
|||||
6 |
|||||
7 |