In: Accounting
The board of directors of Sarasota Corporation is considering whether or not it should instruct the accounting department to shift from a first-in, first-out (FIFO) basis of pricing inventories to a last-in, first-out (LIFO) basis. The following information is available.
Sales | 20,900 | units @ | $51 | |
Inventory, January 1 | 5,700 | units @ | 20 | |
Purchases | 6,200 | units @ | 22 | |
10,500 | units @ | 25 | ||
7,100 | units @ | 30 | ||
Inventory, December 31 | 8,600 | units @ | ? | |
Operating expenses | $202,000 |
Prepare a condensed income statement for the year on both bases for comparative purposes.
First-in, first-out |
Last-in, first-out |
|||||||||||||
Sales revenue |
$1,065,900 |
$1,065,900 |
||||||||||||
Cost of goods sold: |
||||||||||||||
Inventory, Jan. 1 |
$114,000 |
$114,000 |
||||||||||||
Purchases |
611,900* |
611,900 |
||||||||||||
Cost of goods available |
725,900 |
725,900 |
||||||||||||
Inventory, Dec. 31 |
(250,500**) |
(177,800***) |
||||||||||||
Cost of goods sold |
475,400 |
548,100 |
||||||||||||
Gross profit |
590,500 |
517,800 |
||||||||||||
Operating expenses |
202,000 |
202,000 |
||||||||||||
Net income |
$ 388,500 |
$ 315,800 |
||||||||||||
*Purchases |
|
6,200 @ $22 = |
$136,400 |
10,500 @ $25 = |
262,500 |
7,100 @ $30 = |
213,000 |
$611,900 |
|
**Computation of inventory, Dec. 31: |
|
First-in, first-out: |
|
7,100 units @ $30 = |
$213,000 |
1,500 units @ $25 = |
37,500 |
$250,500 |
|
***Last-in, first-out: |
|
5,700 units @ $20 = |
$114,000 |
2,900 units @ $22 = |
63,800 |
$177,800 |