In: Accounting
See below answers. This was what I was given the first time I submitted this question, with the exception of the letters on each side.
Required information
[The following information applies to the questions
displayed below.]
Widmer Watercraft’s predetermined overhead rate for the year 2017
is 200% of direct labor. Information on the company’s production
activities during May 2017 follows.
Purchased raw materials on credit, $220,000.
Materials requisitions record use of the following materials for the month.
Job 136 | $ | 49,000 | |
Job 137 | 33,500 | ||
Job 138 | 20,200 | ||
Job 139 | 22,800 | ||
Job 140 | 7,000 | ||
Total direct materials |
132,500 |
||
Indirect materials | 21,000 | ||
Total materials used | $ | 153,500 | |
Paid $15,750 cash to a computer consultant to reprogram factory equipment.
Time tickets record use of the following labor for the month. These wages were paid in cash.
Job 136 | $ | 12,100 | |
Job 137 | 10,700 | ||
Job 138 | 37,900 | ||
Job 139 | 39,600 | ||
Job 140 | 3,200 | ||
Total direct labor | 103,500 | ||
Indirect labor | 25,500 | ||
Total | $ | 129,000 | |
Applied overhead to Jobs 136, 138, and 139.
Transferred Jobs 136, 138, and 139 to Finished Goods.
Sold Jobs 136 and 138 on credit at a total price of $545,000.
The company incurred the following overhead costs during the month (credit Prepaid Insurance for expired factory insurance).
Depreciation of factory building | $ | 70,000 | |
Depreciation of factory equipment | 38,000 | ||
Expired factory insurance | 11,000 | ||
Accrued property taxes payable | 35,500 | ||
Applied overhead at month-end to the Work in Process Inventory account (Jobs 137 and 140) using the predetermined overhead rate of 200% of direct labor cost.
Post the journal entries for the transactions to the following T-accounts, each of which started the month with a zero balance.
|
In the books of Windmer Watercrafts:
Transaction / Event | Account Titles | Debits | Credits |
$ | $ | ||
1. | Raw Materials Inventory | 220,000 | |
Accounts Payable | 220,000 | ||
2. | Work in Process Inventory | 132,500 | |
Factory Overhead | 21,000 | ||
Raw Materials Inventory | 153,500 | ||
3. | Factory Overhead | 15,750 | |
Cash | 15,750 | ||
4. | Work in Process Inventory | 103,500 | |
Factory Overhead | 25,500 | ||
Cash | 129,000 | ||
5. | Work in Process Inventory | 179,200 | |
Factory Overhead | 179,200 | ||
6. | Finished Goods Inventory | 360,800 | |
Work in Process Inventory | 360,800 | ||
7. | Accounts Receivable | 545,000 | |
Sales | 545,000 | ||
7. | Cost of Goods Sold | 219,200 | |
Finished Goods Inventory | 219,200 | ||
8. | Factory Overhead | 154,500 | |
Accumulated Depreciation : Building | 70,000 | ||
Accumulated Depreciation : Equipment | 38,000 | ||
Prepaid Insurance | 11,000 | ||
Property Taxes Payable | 35,500 | ||
9. | Work in Process Inventory | 27,800 | |
Factory Overhead | 27,800 |
Cost Sheet: May 2017
136 | 137 | 138 | 139 | 140 | Total | |
Beginning Balance | 0 | 0 | 0 | 0 | 0 | 0 |
Manufacturing Costs during May 2017 | ||||||
Direct Materials | 49,000 | 33,500 | 20,200 | 22,800 | 7,000 | 132,500 |
Direct Labor | 12,100 | 10,700 | 37,900 | 39,600 | 3,200 | 103,500 |
Factory Overhead ( 200% of direct labor) | 24,200 | 21,400 | 75,800 | 79,200 | 6,400 | 207,000 |
Total Manufacturing Costs | 85,300 | 65,600 | 133,900 | 141,600 | 16,600 | 443,000 |
Less: Cost of Goods Manufactured | (85,300) | 0 | (133,900) | (141,600) | 0 | (360,800) |
Ending Balance | 0 | 65,600 | 0 | 0 | 16,600 | 82,200 |
Raw Materials Inventory:
Balance, May 1 | $ 0 | Work in Process Inventory | $ 132,500 |
Purchase | 220,000 | Factory Overhead | 21,000 |
Balance, May 31 | 66,500 |
Work in Process Inventory:
Balance, May 1 | $ 0 | Cost of Goods Manufactured | 360,800 |
Direct Materials | 132,500 | ||
Direct Labor | 103,500 | ||
Factory Overhead | 179,200 | ||
Factory Overhead | 27,800 | ||
Balance, May 31 | 82,200 |
Finished Goods Inventory:
Balance, May 1 | $ 0 | Cost of Goods Sold | 219,200 |
Cost of Goods Manufactured | 360,800 | ||
Balance, May 31 | 141,600 |
Cost of Goods Sold:
Finished Goods Inventory | 219,200 | ||
Factory Overhead:
Balance, May 1 | $ 0 | Overhead Applied | $ 179,200 |
Indirect Materials | 21,000 | Overhead Applied | 27,800 |
Indirect Labor | 25,500 | ||
Factory Repairs | 15,750 | ||
Depreciation Expense: Buildings | 70,000 | ||
Depreciation Expense : Equipment | 38,000 | ||
Factory Insurance | 11,000 | ||
Property Taxes | 35,500 | ||
Overhead Underapplied | 9,750 |