In: Finance
The Nelson Company has $1,150,000 in current assets and $460,000 in current liabilities. Its initial inventory level is $300,000, and it will raise funds as additional notes payable and use them to increase inventory. How much can Nelson's short-term debt (notes payable) increase without pushing its current ratio below 2.2? Do not round intermediate calculations. Round your answer to the nearest dollar.
$
What will be the firm's quick ratio after Nelson has raised the maximum amount of short-term funds? Do not round intermediate calculations. Round your answer to two decimal places.
Given,
Current assets = $1150000
Current liabilities = $460000
Inventory = $300000
Minimum current ratio = 2.2
Solution :-
Minimum current ratio
= (Current assets + increase in notes payable)/(current liabilities + increase in notes payable)
2.2 = ($1150000 + increase in notes payable)/($460000 + increase in notes payable)
2.2 x ($460000 + increase in notes payable) = $1150000 + increase in notes payable
$1012000 + (2.2)increase in notes payable = $1150000 + increase in notes payable
(2.2)increase in notes payable - increase in notes payable = $1150000 - $1012000
(1.2)increase in notes payable = $138000
Increase in notes payable = $138000/1.2 = $115000
So,
Short term debt can increase by maximum of $115000 without pushing its current ratio below 2.2
Increase in inventory = increase in notes payable = $115000
New inventory = $300000 + $115000 = $415000
New current assets = current assets + increase in inventory
= $1150000 + $115000 = $1265000
New current liabilities = current liabilities + increase in notes payable
= $460000 + $115000 = $575000
Now,
Quick ratio = (new current assets - new inventory)/new current liabilities
= ($1265000 - $415000)/$575000
= $850000/$575000 = 1.48 times