In: Accounting
Plum Partners are considering the purchase of a small bakery
that appears to be performing well and would complement Plum
Partners current operations. Information for the bakery
follows:
| Sales | $101,250 |
| Contribution Margin | $36,500 |
| Total Fixed Costs | $15,200 |
| Beginning Operating Assets | $42,500 |
| Ending Operating Assets | $51,500 |
| Required Rate of Return | 18.00% |
What is the residual income of the bakery?
Multiple Choice
$12,840
($25,700)
$41,090
$12,030
| ANSWER TO THE QUESTION | |||||
| RESIDUAL INCOME OF THE BAKERY | $ 12,840.00 | ||||
| RESIDUAL INCOME = NET INCOME - PAID FOR COST OF CAPITAL IE, (AVERAGE OPERATING ASSET * REQUIRED RATE OF RETURN) | |||||
| PLUM PARTNERS | |||||
| COMPUTATION OF RESIDUAL INCOME | |||||
| PARTICULARS | COMPUTATION | AMOUNT | |||
| SALES | $ 101,250.00 | ||||
| LESS: | |||||
| VARIABLE COST | $ 64,750.00 | ||||
| CONTRIBUTION | $ 36,500.00 | ||||
| LESS: | |||||
| FIXED COST | $ 15,200.00 | ||||
| NET INCOME | $ 21,300.00 | ||||
| LESS: | |||||
| REQUIRED RATE OF RETURN | |||||
| (AVARAGE OPERATING ASSET X REQUIRED RATE OF RETURN (%) | ((42500+51500)/2)*18% | $ 8,460.00 | |||
| $47000*18% | |||||
| RESIDUAL INCOME | $ 12,840.00 |