In: Accounting
Plum Partners are considering the purchase of a small bakery
that appears to be performing well and would complement Plum
Partners current operations. Information for the bakery
follows:
Sales | $101,250 |
Contribution Margin | $36,500 |
Total Fixed Costs | $15,200 |
Beginning Operating Assets | $42,500 |
Ending Operating Assets | $51,500 |
Required Rate of Return | 18.00% |
What is the residual income of the bakery?
Multiple Choice
$12,840
($25,700)
$41,090
$12,030
ANSWER TO THE QUESTION | |||||
RESIDUAL INCOME OF THE BAKERY | $ 12,840.00 | ||||
RESIDUAL INCOME = NET INCOME - PAID FOR COST OF CAPITAL IE, (AVERAGE OPERATING ASSET * REQUIRED RATE OF RETURN) | |||||
PLUM PARTNERS | |||||
COMPUTATION OF RESIDUAL INCOME | |||||
PARTICULARS | COMPUTATION | AMOUNT | |||
SALES | $ 101,250.00 | ||||
LESS: | |||||
VARIABLE COST | $ 64,750.00 | ||||
CONTRIBUTION | $ 36,500.00 | ||||
LESS: | |||||
FIXED COST | $ 15,200.00 | ||||
NET INCOME | $ 21,300.00 | ||||
LESS: | |||||
REQUIRED RATE OF RETURN | |||||
(AVARAGE OPERATING ASSET X REQUIRED RATE OF RETURN (%) | ((42500+51500)/2)*18% | $ 8,460.00 | |||
$47000*18% | |||||
RESIDUAL INCOME | $ 12,840.00 |