In: Accounting
Presented below are condensed financial statements adapted from those of two actual companies competing in the pharmaceutical industry—Benatar and Jett, Inc. ($ in millions, except per share amounts).
Balance Sheets ($ in millions, except per share data) |
|||||||
Benatar | Jett | ||||||
Assets: | |||||||
Cash | $ | 18,143 | $ | 12,398 | |||
Short-term investments | 6,390 | 12,646 | |||||
Accounts receivable (net) | 9,184 | 11,385 | |||||
Inventory | 6,016 | 10,135 | |||||
Other current assets | 6,100 | 5,965 | |||||
Current assets | 45,833 | 52,529 | |||||
Property, plant, and equipment (net) | 16,254 | 24,695 | |||||
Intangibles and other assets | 20,030 | 73,355 | |||||
Total assets | $ | 82,117 | $ | 150,579 | |||
Liabilities and Shareholders' Equity: | |||||||
Accounts payable | $ | 7,396 | $ | 5,031 | |||
Short-term notes | 5,297 | 12,976 | |||||
Other current liabilities | 9,593 | 14,488 | |||||
Current liabilities | 22,286 | 32,495 | |||||
Long-term debt | 5,205 | 8,005 | |||||
Other long-term liabilities | 7,205 | 24,200 | |||||
Total liabilities | 34,696 | 64,700 | |||||
Common stock (par and additional paid-in capital) | 5,820 | 69,750 | |||||
Retained earnings | 50,893 | 49,272 | |||||
Accumulated other comprehensive income (loss) | (950 | ) | 285 | ||||
Less: Treasury stock and other equity adjustments | (8,342 | ) | (33,428 | ) | |||
Total shareholders' equity | 47,421 | 85,879 | |||||
Total liabilities and shareholders' equity | $ | 82,117 | $ | 150,579 | |||
Income Statements | |||||||
Net sales | $ | 51,492 | $ | 54,818 | |||
Cost of goods sold | 14,444 | 12,100 | |||||
Gross profit | 37,048 | 42,718 | |||||
Operating expenses | 21,959 | 30,682 | |||||
Other (income) expense—net | (655 | ) | 3,880 | ||||
Income before taxes | 15,744 | 8,156 | |||||
Income tax expense | 4,723 | 2,447 | |||||
Net income | $ | 11,021 | $ | 5,709 | * | ||
Basic net income per share | $ | 3.32 | $ | 0.48 | |||
* This is before income from discontinued operations.
Evaluate and compare the two companies by responding to the
following questions.
Note: Because two-year comparative statements are
not provided, you should use year-end balances in place of average
balances as appropriate.
Required:
1. For both companies, compute the ratios below.
(Consider 365 days a year. Do not round intermediate
calculations. Round "Asset Turnover" answers to 3 decimal places
and other final answers to 2 decimal places.)
Benatar | Jett | |||
Receivables Turnover | times | times | ||
Average Collection Period | days | days | ||
Inventory Turnover | times | times | ||
Average Days in Inventory | days | days | ||
Profit Margin | % | % | ||
Asset Turnover | times | times | ||
Return on Assets | % | % | ||
Equity Multiplier | ||||
Return on Equity | % | % |