In: Accounting
Presented below are condensed financial statements adapted from those of two actual companies competing in the pharmaceutical industry—Benatar and Jett, Inc. ($ in millions, except per share amounts).
| Balance Sheets ($ in millions, except per share data) |
|||||||
| Benatar | Jett | ||||||
| Assets: | |||||||
| Cash | $ | 18,143 | $ | 12,398 | |||
| Short-term investments | 6,390 | 12,646 | |||||
| Accounts receivable (net) | 9,184 | 11,385 | |||||
| Inventory | 6,016 | 10,135 | |||||
| Other current assets | 6,100 | 5,965 | |||||
| Current assets | 45,833 | 52,529 | |||||
| Property, plant, and equipment (net) | 16,254 | 24,695 | |||||
| Intangibles and other assets | 20,030 | 73,355 | |||||
| Total assets | $ | 82,117 | $ | 150,579 | |||
| Liabilities and Shareholders' Equity: | |||||||
| Accounts payable | $ | 7,396 | $ | 5,031 | |||
| Short-term notes | 5,297 | 12,976 | |||||
| Other current liabilities | 9,593 | 14,488 | |||||
| Current liabilities | 22,286 | 32,495 | |||||
| Long-term debt | 5,205 | 8,005 | |||||
| Other long-term liabilities | 7,205 | 24,200 | |||||
| Total liabilities | 34,696 | 64,700 | |||||
| Common stock (par and additional paid-in capital) | 5,820 | 69,750 | |||||
| Retained earnings | 50,893 | 49,272 | |||||
| Accumulated other comprehensive income (loss) | (950 | ) | 285 | ||||
| Less: Treasury stock and other equity adjustments | (8,342 | ) | (33,428 | ) | |||
| Total shareholders' equity | 47,421 | 85,879 | |||||
| Total liabilities and shareholders' equity | $ | 82,117 | $ | 150,579 | |||
| Income Statements | |||||||
| Net sales | $ | 51,492 | $ | 54,818 | |||
| Cost of goods sold | 14,444 | 12,100 | |||||
| Gross profit | 37,048 | 42,718 | |||||
| Operating expenses | 21,959 | 30,682 | |||||
| Other (income) expense—net | (655 | ) | 3,880 | ||||
| Income before taxes | 15,744 | 8,156 | |||||
| Income tax expense | 4,723 | 2,447 | |||||
| Net income | $ | 11,021 | $ | 5,709 | * | ||
| Basic net income per share | $ | 3.32 | $ | 0.48 | |||
* This is before income from discontinued operations.
Evaluate and compare the two companies by responding to the
following questions.
Note: Because two-year comparative statements are
not provided, you should use year-end balances in place of average
balances as appropriate.
Required:
1. For both companies, compute the ratios below.
(Consider 365 days a year. Do not round intermediate
calculations. Round "Asset Turnover" answers to 3 decimal places
and other final answers to 2 decimal places.)
| Benatar | Jett | |||
| Receivables Turnover | times | times | ||
| Average Collection Period | days | days | ||
| Inventory Turnover | times | times | ||
| Average Days in Inventory | days | days | ||
| Profit Margin | % | % | ||
| Asset Turnover | times | times | ||
| Return on Assets | % | % | ||
| Equity Multiplier | ||||
| Return on Equity | % | % | ||