In: Finance
You have just purchased a car and taken out a $50,000 loan. The loan has a 5-year term with monthly payments and an APR of 6%. How much will you pay in interest, and how much will you pay in principle, during the first month and second month? (Hint: construct an amortization table to show the breakdown of interest and principal paid in the first two months).
Interest Paid during the first month = $250.00
Interest Paid during the second month = $246.42
Principal Paid during the first month = $716.64
Principal Paid during the second month = $720.22
Monthly Loan Payment
Loan Amount (P) = $50,000
Monthly Interest Rate (n) = 0.50% per month [6% / 12 Months]
Number of months (n) = 60 Months [5 Years x 12 Months]
Monthly Loan Payment = [P x {r (1+r)n} ] / [( 1+r)n – 1]
= [$50,000 x {0.005 x (1 + 0.005)60}] / [(1 + 0.005)60 – 1]
= [$50,000 x {0.005 x 1.34885}] / [1.34885 – 1]
= [$50,000 x 0.006744] / 0.34885
= $966.64 per month
“Monthly Loan Payment = $966.64 per month”
Loan Amortization Schedule
Month |
Beginning Amount |
Payment |
Interest Paid at 0.50% |
Principal Paid |
Ending Balance |
1 |
$50,000.00 |
$966.64 |
$250.00 |
$716.64 |
$49,283.36 |
2 |
$49,283.36 |
$966.64 |
$246.42 |
$720.22 |
$48,563.14 |