In: Accounting
Casual Shoe Company makes loafers. During the most recent year, Casual incurred total manufacturing costs of $18,500,000. Of this amount, $2,800,000 was direct material used and $10,800,000 was direct labor. Beginning balances for the year were Direct Materials, $800,000; Work-in-process Inventory, $600,000; and Finished Goods Inventory, $700,000. At the end of the year, balances were direct materials, $700,000; Work-in-process inventory, $1,600,000; and Finished goods inventory, $590,000.
Requirement 1. Analyze the inventory accounts to determine the cost of direct materials purchased during the year.
Direct material used -
Beginning direct materials -
Ending Direct Materials -
Purchases -
Requirement 2. Analyze the inventory accounts to determine the cost of goods manufactured for the year.
Beginning Work-in-Process Inventory
Direct Materials Used
Direct Labor
Manufacturing Overhead
Total Manufacturing Costs Incurred during the Year
Total Manufacturing Costs to Account For
Ending Work-in-Process Inventory
Cost of Goods Manufactured
Requirement 3. Analyze the inventory accounts to determine the cost of goods sold for the year.
Beginning Finished Goods Inventory
Cost of Goods Manufactured
Cost of Goods Available for Sale
Ending Finished Goods Inventory
Cost of Goods Sold
Requirement 1:
As per Question,
Direct Material Used : $2800000
Beginning Direct Material : $ 800000
Ending Direct Material : $ 700000
As Direct Material used during the year = Beginning Direct material + Direct Material Purchased during the year - Ending Direct Material
Therefore, Direct Material purchased = Direct Material used during the year - Beginning Direct material + Ending Direct Material.
Direct Material purchased = $2800000 - $800000 + $ 700000
= $2700000
Requirement 2:
As per Question,
Beginning Work-in-Process Inventory: $600000
Direct Materials Used : $2800000
Direct Labor : $10800000
Total Manufacturing Costs Incurred during the Year : $18500000
Ending Work-in-Process Inventory : $1600000
Therefore,
Manufacturing Overhead = Total manufacturing cost incurred during the year - Direct Labor Cost - Direct Material Cost
= $18500000 - $10800000 - $2800000
= $4900000
Total Manufacturing Costs to Account For = Beginning Work-in-Process Inventory+ Total Manufacturing Cost incurred During the year
= $ 600000 + $18500000
= $19100000
Cost of Goods Manufactured = Total Manufacturing Costs to Account For - Ending Work-in-Process Inventory
= $19100000 - $1600000
= $17500000
Requirement 3:
As per question,
Beginning Finished Goods Inventory: $700000
Cost of Goods Manufactured: $17500000
Ending Finished Goods Inventory: $590000
Therefore,
Cost of Goods Available for Sale = Beginning Finished Goods Inventory + Cost of Goods Manufactured
= $ 700000 + $ 17500000
= $ 18200000
Cost of Goods Sold = Cost of Goods Available for Sale - Ending Finished Goods Inventory
= $ 18200000 - $ 590000
= $ 17610000