In: Accounting
At the end of 2019, Jeffco Inc. had the following equity accounts and balances:
Common stock, $10 par | $800,000 |
Additional paid-in capital—common stock | 200,000 |
Retained earnings | 279,000 |
During 2020, Jeffco engaged in the following transactions involving its equity accounts:
Sold 8,000 shares of common stock for $35 per share.
Sold 1,000 shares of 9%, $120 par preferred stock at $125 per share.
Declared and paid cash dividends of $14,000.
Repurchased 600 shares of treasury stock (common) for $45 per share.
Sold 100 of the treasury shares for $51 per share.
Required:
1. Prepare the journal entries for Transactions a through e.
2. Assume that 2020 net income was $93,000. Prepare a statement of stockholders' equity at December 31, 2020.
Solution 1:
Jeffco inc. | |||
S. no. | Account Title | Debit | Credit |
a. 2020 | Cash Dr (8000*$35) | 280000 | |
To Common Stock (8000*$10) | 80000 | ||
To Additional paid in Capital- common stock | 200000 | ||
(Record issue of common shares) | |||
b. | Cash Dr (1000*$125) | 125000 | |
To Preferred Stock (1000*$120) | 120000 | ||
To Additional paid in Capital- preferred stock | 5000 | ||
(Record issue of preferred shares) | |||
c. | Retained Earnings (or Dividends) | 14000 | |
Cash | 14000 | ||
(Record declaration and payment of dividends) | |||
d. | Treasury Stock Dr | 27000 | |
To Cash ($45*600) | 27000 | ||
(Record repurchase of common shares) | |||
e. | Cash Dr (100*$51) | 5100 | |
To Treasury Stock (100* $45) | 4500 | ||
To Paid in capital from treasury stock | 600 | ||
(Record sale of treasury shares) |
Solution 2:
Jeffco, Inc. | |
Statement of Financial Position (Partial) | |
December 31, 2020 | |
Shareholders' equity: | |
Preferred shares, 9%, $120 stated value | 120000 |
Common shares, no par ($800,000+$80,000) | 880000 |
Additional Paid In Capital: | |
Additional paid in Capital- Preferred stock | 5000 |
Additional paid in Capital- Common stock (200,000+200,000) | 400000 |
Total capital stock | 1405000 |
Retained earnings ($279000-$14000+$93000) | 358000 |
Subtotal | 1763000 |
Less: Treasury Stock (27000 - 4500) | -22500 |
Total shareholders' equity | 1740500 |