In: Accounting
At the end of last month, Ajax Inc. had the following balances
in its accounts:
Cash $ 5,000
Inventory $10,000
Equipment $ 3,000
Land $10,000
Owe Jones $10,000
Common Stock $10,000
Retained Earnings $ 8,000
Set up the initial Balance Sheet for this month, make the
appropriate entries for this month using the Accounting Equation,
and show the ending Balance Sheet for this month. The following
should be included for this month:
a. Buy inventory from Jones on credit for $10,000
b. Sell goods for $4,000
c. Sell common stock for $1,000
d. Pay wages of $2,000
e. Pay tax of $1,000
f. Sell goods to Smith on credit for $15,000
g. Pay rent of $100
h. Pay Jones $2,000
i. Depreciate equipment $200
j. Inventory at the end of the month is worth $7,000
Balance Sheet of M/s Ajay Inc. at the beginning of the Month | |||
Assets | $ | Liabilities | $ |
Cash | 5000 | Owing to Jones | 10000 |
Inventory | 10000 | Retained earnings | 8000 |
Equipment | 3000 | Common Stock | 10000 |
Land | 10000 | ||
Total | 28000 | 28000 |
Treatment of entries during the month using Acounting equation | |||||
Assets (Amt in $) | = | Liabilities ($) | + | Capital or Common Stock | |
Inventory +10000 | Jones (Creditor) 10000 | ||||
Cash (Sale common stock)+1000 | Common stock +1000 | ||||
Cash(Paid wages) -2000 | Retained earnings (paid wages an expense) -2000 | ||||
Cash (Tax paid) -1000 | Retained earningTax paid (expense) -1000 | ||||
Cash(Rent paid) -100 | Retained earning(Rent paid (expense) -100 | ||||
Cash (Paid to Jones-Creditor) -2000 | Jones(Creditor) -2000 | ||||
Equipment (Depreciation) -200 | Retained earning (Expense Depreciation) - 200 | ||||
Inventory (Sale) - 13000 | Retained earning (profit on sale) +6000 | ||||
Cash (sale Inventory) +4000 | |||||
Smith (Debtor) + 15000 |
Net position of above equation (in $) | ||||
Jones(Creditor) | 8000 | |||
Cash | -100 | Common Stock | 1000 | |
Equipment | -200 | Retained earning | 2700 | |
Smith(Debtor) | 15000 | |||
Inventory | -3000 |
Inventory Position ($) | |
opening Inventory | 10000 |
Buy Inventory Jones | 10000 |
Profit on sale of goods- balancing figure | 6000 |
26000 | |
Selling goods | 4000 |
Selling goods to Smith on credit | 15000 |
Inventory at the end of month | 7000 |
Balance Sheet at the end of the month | |||||
Assets( $) | Liabilities ($) | ||||
Cash | 4900 | Owing to Jones | 18000 | ||
Inventory | 7000 | Common Stock | 11000 | ||
Equipment | 2800 | Retained earnings | 10700 | ||
Land | 10000 | ||||
Smith | 15000 | ||||
Total | 39700 | 39700 |