In: Accounting
Exercise 5-3 Perpetual: Inventory costing methods LO P1 [The following information applies to the questions displayed below.] Laker Company reported the following January purchases and sales data for its only product. Date Activities Units Acquired at Cost Units sold at Retail Jan. 1 Beginning inventory 180 units @ $ 7.60 = $ 1,368 Jan. 10 Sales 105 units @ $ 15.60 Jan. 20 Purchase 250 units @ $ 6.60 = 1,650 Jan. 25 Sales 175 units @ $ 15.60 Jan. 30 Purchase 120 units @ $ 5.60 = 672 Totals 550 units $ 3,690 280 units Required: The company uses a perpetual inventory system. For specific identification, ending inventory consists of 270 units, where 120 are from the January 30 purchase, 80 are from the January 20 purchase, and 70 are from beginning inventory.
Required:
The company uses a perpetual inventory system. For specific identification, ending inventory consists of 270 units, where 120 are from the January 30 purchase, 80 are from the January 20 purchase, and 70 are from beginning inventory. Exercise 5-3 Part 1
|
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL SPECIFIC IDENTIFICATION METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 180 | 7.6 | 1368 | 110 | 7.6 | 836 | 70 | 7.6 | 532 |
Purchasse | |||||||||
20-Jan | 250 | 6.6 | 1650 | 170 | 6.6 | 1122 | 80 | 6.6 | 528 |
30-Jan | 120 | 5.6 | 672 | 120 | 5.6 | 672 | |||
TOTAL | 550 | 3690 | 280 | 1958 | 270 | 1732 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL WEIGHTED AVERAGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 180 | 7.6 | 1368 | ||||||
10-Jan | 105 | 7.6 | 798 | 75 | 7.6 | 570 | |||
20-Jan | 250 | 6.6 | 1650 | 75 | 7.6 | 570 | |||
250 | 6.6 | 1650 | |||||||
AVERAGE | 325 | 6.83 | 2220 | ||||||
25-Jan | 175 | 6.83 | 1195 | 150 | 6.83 | 1025 | |||
30-Jan | 120 | 5.6 | 672 | 150 | 6.83 | 1025 | |||
120 | 5.6 | 672 | |||||||
AVERAGE | 270 | 6.29 | 1697 | ||||||
TOTAL | 370 | 2322 | 280 | 1993 | 270 | 6.29 | 1697 | ||
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Jan | 180 | 7.6 | 1368 | ||||||
10-Jan | 105 | 7.6 | 798 | 75 | 7.6 | 570 | |||
20-Jan | 250 | 6.6 | 1650 | 75 | 7.6 | 570 | |||
250 | 6.6 | 1650 | |||||||
25-Jan | 75 | 7.6 | 570 | ||||||
100 | 6.6 | 660 | 150 | 6.6 | 990 | ||||
30-Aug | 120 | 5.6 | 672 | 150 | 6.6 | 990 | |||
120 | 5.6 | 672 | |||||||
TOTAL | 370 | 2322 | 280 | 2028 | 270 | 1662 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Jan | 180 | 7.6 | 1368 | ||||||
10-Jan | 105 | 7.6 | 798 | 75 | 7.6 | 570 | |||
20-Jan | 250 | 6.6 | 1650 | 75 | 7.6 | 570 | |||
250 | 6.6 | 1650 | |||||||
25-Jan | 175 | 6.6 | 1155 | 75 | 7.6 | 570 | |||
75 | 6.6 | 495 | |||||||
30-Aug | 120 | 5.6 | 672 | 75 | 7.6 | 570 | |||
75 | 6.6 | 495 | |||||||
120 | 5.6 | 672 | |||||||
TOTAL | 370 | 2322 | 280 | 1953 | 270 | 1737 | |||
Specific | Average | FIFO | LIFO | ||||||
Ending inventory | 1732 | 1697 | 1662 | 1737 | |||||
Cost of goods sold | 1958 | 1993 | 2028 | 1953 | |||||
Req 2. | |||||||||
Periodic Inventory | |||||||||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC AVERAGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 180 | 7.6 | 1368 | ||||||
Purchasse | |||||||||
20-Jan | 250 | 6.6 | 1650 | ||||||
30-Jan | 120 | 5.6 | 672 | ||||||
TOTAL | 550 | 6.71 | 3690 | 280 | 6.71 | 1879 | 270 | 6.71 | 1811 |
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC SPECIFIC FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 180 | 7.6 | 1368 | 180 | 7.6 | 1368 | |||
Purchasse | |||||||||
20-Jan | 250 | 6.6 | 1650 | 100 | 6.6 | 660 | 150 | 6.6 | 990 |
30-Jan | 120 | 5.6 | 672 | 120 | 5.6 | 672 | |||
TOTAL | 550 | 3690 | 280 | 2028 | 270 | 1662 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC SPECIFIC LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
1-Jan | 180 | 7.6 | 1368 | 180 | 7.6 | 1368 | |||
Purchasse | |||||||||
20-Jan | 250 | 6.6 | 1650 | 160 | 6.6 | 1056 | 90 | 6.6 | 594 |
30-Jan | 120 | 5.6 | 672 | 120 | 5.6 | 672 | |||
TOTAL | 550 | 3690 | 280 | 1728 | 270 | 1962 | |||
Average | FIFO | LIFO | |||||||
Ending inventory | 1811 | 1662 | 1962 | ||||||
Cost of goods sold | 1879 | 2028 | 1728 | ||||||