In: Accounting
Required information
Problem 5-1A Perpetual: Alternative cost flows LO P1
[The following information applies to the questions
displayed below.]
Warnerwoods Company uses a perpetual inventory system. It entered
into the following purchases and sales transactions for
March.
| Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||
| Mar. | 1 | Beginning inventory | 100 | units | @ $50.00 per unit | |||||||
| Mar. | 5 | Purchase | 400 | units | @ $55.00 per unit | |||||||
| Mar. | 9 | Sales | 420 | units | @ $85.00 per unit | |||||||
| Mar. | 18 | Purchase | 120 | units | @ $60.00 per unit | |||||||
| Mar. | 25 | Purchase | 200 | units | @ $62.00 per unit | |||||||
| Mar. | 29 | Sales | 160 | units | @ $95.00 per unit | |||||||
| Totals | 820 | units | 580 | units | ||||||||
Problem 5-1A Part 3
3. Compute the cost assigned to ending inventory using (a) FIFO, (b) LIFO, (c) weighted average, and (d) specific identification. For specific identification, the March 9 sale consisted of 80 units from beginning inventory and 340 units from the March 5 purchase; the March 29 sale consisted of 40 units from the March 18 purchase and 120 units from the March 25 purchase.
| STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL FIFO METHOD | |||||||||
| RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
| DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
| 1-Mar | 100 | 50 | 5000 | ||||||
| 5-Mar | 400 | 55 | 22000 | 100 | 50 | 5000 | |||
| 400 | 55 | 22000 | |||||||
| 9-Mar | 100 | 50 | 5000 | ||||||
| 320 | 55 | 17600 | 80 | 55 | 4400 | ||||
| 18-Mar | 120 | 60 | 7200 | 80 | 55 | 4400 | |||
| 120 | 60 | 7200 | |||||||
| 25-Mar | 200 | 62 | 12400 | 80 | 55 | 4400 | |||
| 120 | 60 | 7200 | |||||||
| 200 | 62 | 12400 | |||||||
| 29-Mar | 80 | 55 | 4400 | 40 | 60 | 2400 | |||
| 80 | 60 | 4800 | 200 | 62 | 12400 | ||||
| TOTAL | 720 | 41600 | 580 | 31800 | 240 | 14800 | |||
| STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL LIFO METHOD | |||||||||
| RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
| DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
| 1-Mar | 100 | 50 | 5000 | ||||||
| 5-Mar | 400 | 55 | 22000 | 100 | 50 | 5000 | |||
| 400 | 55 | 22000 | |||||||
| 9-Mar | 400 | 55 | 22000 | ||||||
| 20 | 50 | 1000 | 80 | 50 | 4000 | ||||
| 18-Mar | 120 | 60 | 7200 | 80 | 50 | 4000 | |||
| 120 | 60 | 7200 | |||||||
| 25-Mar | 200 | 62 | 12400 | 80 | 50 | 4000 | |||
| 120 | 60 | 7200 | |||||||
| 200 | 62 | 12400 | |||||||
| 29-Mar | 160 | 62 | 9920 | 80 | 50 | 4000 | |||
| 120 | 60 | 7200 | |||||||
| 40 | 62 | 2480 | |||||||
| TOTAL | 720 | 41600 | 580 | 32920 | 240 | 13680 | |||
| STATEMENT SHOWING INVENTORY RECORD UNDER PERPETUAL WEIGHTED AVERAGE METHOD | |||||||||
| RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
| DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
| 1-Mar | 100 | 50 | 5000 | ||||||
| 5-Mar | 400 | 55 | 22000 | 100 | 50 | 5000 | |||
| 400 | 55 | 22000 | |||||||
| Average | 500 | 54 | 27000 | ||||||
| 9-Mar | 420 | 54 | 22680 | 80 | 54 | 4320 | |||
| 18-Mar | 120 | 60 | 7200 | 80 | 54 | 4320 | |||
| 120 | 60 | 7200 | |||||||
| 25-Mar | 200 | 62 | 12400 | 80 | 54 | 4320 | |||
| 120 | 60 | 7200 | |||||||
| 200 | 62 | 12400 | |||||||
| Average | 400 | 59.8 | 23920 | ||||||
| 29-Mar | 160 | 59.8 | 9568 | 240 | 59.8 | 14352 | |||
| TOTAL | 720 | 41600 | 580 | 32248 | 240 | 59.8 | 14352 | ||
| STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC SPECIFIC IDENTIFICATION METHOD | |||||||||
| RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
| DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
| 1-Mar | 100 | 50 | 5000 | 80 | 50 | 4000 | 20 | 50 | 1000 |
| Purchasse | |||||||||
| 5-Mar | 400 | 55 | 22000 | 340 | 55 | 18700 | 60 | 55 | 3300 |
| 18-Mar | 120 | 60 | 7200 | 40 | 60 | 2400 | 80 | 60 | 4800 |
| 25-Mar | 200 | 62 | 12400 | 120 | 62 | 7440 | 80 | 62 | 4960 |
| TOTAL | 820 | 46600 | 580 | 32540 | 240 | 14060 | |||
| Ending Inventory | |||||||||
| FIFO | 14800 | ||||||||
| LIFO | 13680 | ||||||||
| Average | 14352 | ||||||||
| Specific Identification | 14060 | ||||||||