In: Accounting
Ferntree Experiences has two operating divisions, Winery and Restaurant. The two divisions have a marketing agreement to provide incentives to customers. The Winery division offers coupons good for meals at the restaurant and the restaurant division offers coupons good for wine tasting and purchases. Annual profits are $12 million. The two divisions meet the requirements for segment disclosures.
Before the transactions are considered, revenues and costs (in thousands of dollars) for the two divisions are as follows.
Winery | Restaurant | |
Revenue | $30,000 | $15,000 |
Cost | ? | ? |
Profit | ? | ? |
After adjusting appropriately for the effect of the marketing
agreement, the revenues and costs are as follows.
Winery | Restaurant | |
Revenue | ? | ? |
Costs | ? | $12,800 |
Profit | $9,400 | ? |
The value of the coupons issued by the Restaurant Division was double the value of the coupons issued by the Winery Division.
What was the value of the coupons issued by the Winery Division? What was the value of the coupons issued by the Restaurant Division?
Given in question | ||||||
Start from Annual Profit=12000 | ||||||
$'000 | ||||||
After Adjustment | ||||||
Winery | Restaurant | Total | ||||
Revenue | 29,600 | 15,400 | 45,000 | |||
(20200+9400) | (12800 +2600) | |||||
Cost | 20,200 | 12,800 | ||||
Profit | 9,400 | 2,600 | 12,000 | |||
(12000-9400) | ||||||
Before adjustment | ||||||
Winery | Restaurant | Total | ||||
Revenue | 30,000 | 15,000 | 45,000 | |||
Cost | 20,200 | 12,800 | ||||
(30000-9800) | ||||||
Profit | 9,800 | 2,200 | 12,000 | |||
(12000-2200) | (15000-12800) | |||||
Difference in Profit | 400 | (400) | ||||
(9800-9400) | (2200-2600) | |||||
Winery | Restaurant | |||||
Total Coupon Issued | 400 | |||||
Ratio of Coupon issue | 2 | 1 | ||||
Value of Coupon issued | 267 | 133 | ||||
(400 X 2/3) | (400 X 1/3) | |||||