In: Finance
Don Draper has signed a contract that will pay him $55,000 at the beginning of each year for the next 9 years, plus an additional $150,000 at the end of year 9. If 8 percent is the appropriate discount rate, what is the present value of this contract?
The present value of the contract is $_______?
PV of Annuity Due:
Annuity due is series of cash flows that are deposited at regular
intervals for specific period of time at the begginig of the
period.
PV of Annuity Due = Cash Flow + [ Cash Flow * [ 1 -
[(1+r)^-(n-1)]] /r ]
r - Int rate per period
n - No. of periods
Particulars | Amount |
Cash Flow | $ 55,000.00 |
Int Rate | 8.000% |
Periods | 9 |
PV of Annuity Due = [ Cash Flow + Cash Flow * [ 1 -
[(1+r)^-(n-1)]] / r ]
= [ $ 55000 + $ 55000 * [ 1 - [(1+0.08)^-8] ] / 0.08 ]
= [ $ 55000 + $ 55000 * [ 1 - [(1.08)^-8] ] / 0.08 ]
= [ $ 55000 + $ 55000 * [ 1 - [0.5403] ] / 0.08 ]
= [ $ 55000 + $ 55000 * [0.4597] ] / 0.08 ]
= [ $ 55000 + $ 316065.14 ]
= $ 371065.14
The present value of the contract = Present value of Annual cash
flows for 9 years + present value of addtional payment at the end
of 9th year
PV of contract = $ 371065.14 + $ 150000 * 1/(1+0.08)^9
= $ 371065.14 + $ 150000 * 1/(1.08)^9
= $ 371065.14 + $ 150000 * 1/2
= $ 371065.14 + $ 150000 * 0.5
= $ 371065.14 + $ 75000
= $ 446065.14
Please comment if any further assistance is required