In: Finance
Given
Loan Amount = 500000 Baht
Rate of Interest = 5% Compounded Monthly
Interest rate per month = 5% /12= 0.4167% per month
No.of Years = 5
No.of Month = 5*12 = 60 Months
We know that , Present value of the future cash outflows is equal to the loan amount
| S.No | Disc @ 0.4167% | Discounting Factor |
| 1 | ( 1/1.004167)^1 | 0.9959 |
| 2 | ( 1/1.004167)^2 | 0.9917 |
| 3 | ( 1/1.004167)^3 | 0.9876 |
| 4 | ( 1/1.004167)^4 | 0.9835 |
| 5 | ( 1/1.004167)^5 | 0.9794 |
| 6 | ( 1/1.004167)^6 | 0.9754 |
| 7 | ( 1/1.004167)^7 | 0.9713 |
| 8 | ( 1/1.004167)^8 | 0.9673 |
| 9 | ( 1/1.004167)^9 | 0.9633 |
| 10 | ( 1/1.004167)^10 | 0.9593 |
| 11 | ( 1/1.004167)^11 | 0.9553 |
| 12 | ( 1/1.004167)^12 | 0.9513 |
| 13 | ( 1/1.004167)^13 | 0.9474 |
| 14 | ( 1/1.004167)^14 | 0.9434 |
| 15 | ( 1/1.004167)^15 | 0.9395 |
| 16 | ( 1/1.004167)^16 | 0.9356 |
| 17 | ( 1/1.004167)^17 | 0.9317 |
| 18 | ( 1/1.004167)^18 | 0.9279 |
| 19 | ( 1/1.004167)^19 | 0.9240 |
| 20 | ( 1/1.004167)^20 | 0.9202 |
| 21 | ( 1/1.004167)^21 | 0.9164 |
| 22 | ( 1/1.004167)^22 | 0.9126 |
| 23 | ( 1/1.004167)^23 | 0.9088 |
| 24 | ( 1/1.004167)^24 | 0.9050 |
| 25 | ( 1/1.004167)^25 | 0.9013 |
| 26 | ( 1/1.004167)^26 | 0.8975 |
| 27 | ( 1/1.004167)^27 | 0.8938 |
| 28 | ( 1/1.004167)^28 | 0.8901 |
| 29 | ( 1/1.004167)^29 | 0.8864 |
| 30 | ( 1/1.004167)^30 | 0.8827 |
| 31 | ( 1/1.004167)^31 | 0.8791 |
| 32 | ( 1/1.004167)^32 | 0.8754 |
| 33 | ( 1/1.004167)^33 | 0.8718 |
| 34 | ( 1/1.004167)^34 | 0.8682 |
| 35 | ( 1/1.004167)^35 | 0.8646 |
| 36 | ( 1/1.004167)^36 | 0.8610 |
| 37 | ( 1/1.004167)^37 | 0.8574 |
| 38 | ( 1/1.004167)^38 | 0.8538 |
| 39 | ( 1/1.004167)^39 | 0.8503 |
| 40 | ( 1/1.004167)^40 | 0.8468 |
| 41 | ( 1/1.004167)^41 | 0.8432 |
| 42 | ( 1/1.004167)^42 | 0.8398 |
| 43 | ( 1/1.004167)^43 | 0.8363 |
| 44 | ( 1/1.004167)^44 | 0.8328 |
| 45 | ( 1/1.004167)^45 | 0.8293 |
| 46 | ( 1/1.004167)^46 | 0.8259 |
| 47 | ( 1/1.004167)^47 | 0.8225 |
| 48 | ( 1/1.004167)^48 | 0.8191 |
| 49 | ( 1/1.004167)^49 | 0.8157 |
| 50 | ( 1/1.004167)^50 | 0.8123 |
| 51 | ( 1/1.004167)^51 | 0.8089 |
| 52 | ( 1/1.004167)^52 | 0.8055 |
| 53 | ( 1/1.004167)^53 | 0.8022 |
| 54 | ( 1/1.004167)^54 | 0.7989 |
| 55 | ( 1/1.004167)^55 | 0.7956 |
| 56 | ( 1/1.004167)^56 | 0.7923 |
| 57 | ( 1/1.004167)^57 | 0.7890 |
| 58 | ( 1/1.004167)^58 | 0.7857 |
| 59 | ( 1/1.004167)^59 | 0.7824 |
| 60 | ( 1/1.004167)^60 | 0.7792 |
| 52.9902 |
Let the Monthly Installment amount be X
X * PVAF ( 0.4167%, 60 Months) = 500000 Baht
X * 52.99019 = 500000 Baht
X = 500000 Baht/ 52.99019
X = 9435.70 Bahts
Hence the Monthly loan payment is 9435.70 Bahts.Hence option 4 is Correct.
If you have any doubts,please post a comment.
Thank you.Please rate it