In: Accounting
Production units: Opening inventory: Work in Process 4 000 (Material 100% complete; conversion 80% complete) Units received from previous process A 18 000 Units completed and transferred to process C 20 000 Closing inventory 2 000 (Material 100% complete; conversion 40% complete)
Production costs: Opening inventory: 129 500 Costs from previous process 75 100 Material 29 200 Conversion 25 200 Costs incurred in current period: 403 956 Transferred from previous process 260 100 Material 90 000 Conversion 53 856 TOTAL 533 456 R
REQUIRED: Use the first- in-first-out (FIFO) method to prepare a product cost report consisting of the following:
3.1 Quantity statement (12)
3.2 Cost statement (8)
3.3 Cost allocation statement (5)
| FIFO method | |||
| Beggining units | 4000 | Transferred out | 20,000 | 
| Started into production | 18000 | Ending units | 2,000 | 
| 22000 | 22000 | ||
| Equivalent units | Material | Conversion | Transferred in | 
| Beginning units | 4000 | 4000 | 4000 | 
| Completion in current period | 0% | 20% | 0% | 
| A | 0 | 800 | 0 | 
| Units started and completed | 16000 | 16000 | 16,000 | 
| Completion | 100% | 100% | 100% | 
| B | 16000 | 16000 | 16000 | 
| Ending Units | 2,000 | 2,000 | 2,000 | 
| Completion | 100% | 40% | 100% | 
| C | 2000 | 800 | 2000 | 
| Total units A+B+C | 18000 | 17600 | 18000 | 
| Per unit cost | Cost | Total units | Per unit cost | 
| Material cost | 90000 | 18000 | 5.00 | 
| Conversion cost | 53856 | 17600 | 3.06 | 
| transferred in | 260100 | 18000 | 14.45 | 
| 403956 | 22.51 | 
| Cost of goods sold | Material | convertion cost | transferred in | |
| Beginning inventory completed | ||||
| Completion | 0% | 20% | 0% | |
| Per unit cost | 5.00 | 3.06 | 14.45 | |
| Units | 4000 | 4000 | 4000 | |
| Total cost A | 0.00 | 2448 | 0 | 2448 | 
| Units started and completed | ||||
| Completion | 100% | 100% | 100% | |
| Per unit cost | 5.00 | 3.06 | 14.45 | |
| Units | 16000 | 16000 | 16000 | |
| Total cost B | 80000.00 | 48960 | 231200 | 360160 | 
| Beginning work in progress C | 29200 | 25200 | 75100 | 129500 | 
| Total cost A+B+C | 109200 | 76608 | 306300 | 492108 | 
| Ending work in progress | ||||
| Completion | 100% | 40% | 100% | |
| Per unit cost | 5.00 | 3.06 | 14.45 | |
| Units | 2,000 | 2,000 | 2,000 | |
| Total cost | 10000 | 2448 | 28900 | 41348 | 
| Total cost accounted for | 533456 | |||