In: Accounting
Production units: Opening inventory: Work in Process 4 000 (Material 100% complete; conversion 80% complete) Units received from previous process A 18 000 Units completed and transferred to process C 20 000 Closing inventory 2 000 (Material 100% complete; conversion 40% complete)
Production costs: Opening inventory: 129 500 Costs from previous process 75 100 Material 29 200 Conversion 25 200 Costs incurred in current period: 403 956 Transferred from previous process 260 100 Material 90 000 Conversion 53 856 TOTAL 533 456 R
REQUIRED: Use the first- in-first-out (FIFO) method to prepare a product cost report consisting of the following:
3.1 Quantity statement (12)
3.2 Cost statement (8)
3.3 Cost allocation statement (5)
FIFO method | |||
Beggining units | 4000 | Transferred out | 20,000 |
Started into production | 18000 | Ending units | 2,000 |
22000 | 22000 | ||
Equivalent units | Material | Conversion | Transferred in |
Beginning units | 4000 | 4000 | 4000 |
Completion in current period | 0% | 20% | 0% |
A | 0 | 800 | 0 |
Units started and completed | 16000 | 16000 | 16,000 |
Completion | 100% | 100% | 100% |
B | 16000 | 16000 | 16000 |
Ending Units | 2,000 | 2,000 | 2,000 |
Completion | 100% | 40% | 100% |
C | 2000 | 800 | 2000 |
Total units A+B+C | 18000 | 17600 | 18000 |
Per unit cost | Cost | Total units | Per unit cost |
Material cost | 90000 | 18000 | 5.00 |
Conversion cost | 53856 | 17600 | 3.06 |
transferred in | 260100 | 18000 | 14.45 |
403956 | 22.51 |
Cost of goods sold | Material | convertion cost | transferred in | |
Beginning inventory completed | ||||
Completion | 0% | 20% | 0% | |
Per unit cost | 5.00 | 3.06 | 14.45 | |
Units | 4000 | 4000 | 4000 | |
Total cost A | 0.00 | 2448 | 0 | 2448 |
Units started and completed | ||||
Completion | 100% | 100% | 100% | |
Per unit cost | 5.00 | 3.06 | 14.45 | |
Units | 16000 | 16000 | 16000 | |
Total cost B | 80000.00 | 48960 | 231200 | 360160 |
Beginning work in progress C | 29200 | 25200 | 75100 | 129500 |
Total cost A+B+C | 109200 | 76608 | 306300 | 492108 |
Ending work in progress | ||||
Completion | 100% | 40% | 100% | |
Per unit cost | 5.00 | 3.06 | 14.45 | |
Units | 2,000 | 2,000 | 2,000 | |
Total cost | 10000 | 2448 | 28900 | 41348 |
Total cost accounted for | 533456 |