In: Accounting
FloorMate Carpet Company manufactures carpets. Fiber is placed in process in the Spinning Department, where it is spun into yarn. The output of the Spinning Department is transferred to the Tufting Department, where carpet backing is added at the beginning of the process and the process is completed. On October 1, FloorMate Carpet Company had the following inventories:
Finished Goods | $7,200 |
Work in Process-Spinning Department | 1,000 |
Work in Process-Tufting Department | 2,400 |
Materials | 4,300 |
Departmental accounts are maintained for factory overhead, and both have zero balances on October 1. Manufacturing operations for October are summarized as follows:
Oct. | 1 | Materials purchased on account, $80,000 |
2 | Materials requisitioned for use: | |
Fiber—Spinning Department, $42,000 | ||
Carpet backing—Tufting Department, $34,600 | ||
Indirect materials—Spinning Department, $3,000 | ||
Indirect materials—Tufting Department, $2,900 | ||
31 | Labor used: | |
Direct labor—Spinning Department, $26,900 | ||
Direct labor—Tufting Department, $17,800 | ||
Indirect labor—Spinning Department, $11,700 | ||
Indirect labor—Tufting Department, $11,800 | ||
31 | Depreciation charged on fixed assets: | |
Spinning Department, $5,300 | ||
Tufting Department, $3,500 | ||
31 | Expired prepaid factory insurance: | |
Spinning Department, $1,300 | ||
Tufting Department, $1,000 | ||
31 | Applied factory overhead: | |
Spinning Department, $21,500 | ||
Tufting Department, $18,850 | ||
31 | Production costs transferred from Spinning Department to Tufting Department, $85,000 | |
31 | Production costs transferred from Tufting Department to Finished Goods, $152,600 | |
31 | Cost of goods sold during the period, $155,300 |
Required: | |
1. | Journalize the entries to record the operations, using the dates provided with the summary of manufacturing operations. Refer to the Chart of Accounts for exact wording of account titles. |
2. | Compute the October 31 balances of the inventory accounts. |
3. | Compute the October 31 balances of the factory overhead accounts. |
Charts of Accounts:
CHART OF ACCOUNTSFloorMate Carpet CompanyGeneral Ledger
ASSETS | |
110 | Cash |
121 | Accounts Receivable |
125 | Notes Receivable |
126 | Interest Receivable |
131 | Materials |
141 | Work in Process-Spinning Department |
142 | Work in Process-Tufting Department |
151 | Factory Overhead-Spinning Department |
152 | Factory Overhead-Tufting Department |
161 | Finished Goods |
171 | Supplies |
172 | Prepaid Insurance |
173 | Prepaid Expenses |
181 | Land |
191 | Factory |
192 | Accumulated Depreciation-Factory |
LIABILITIES | |
210 | Accounts Payable |
221 | Utilities Payable |
231 | Notes Payable |
236 | Interest Payable |
251 | Wages Payable |
EQUITY | |
311 | Common Stock |
340 | Retained Earnings |
351 | Dividends |
390 | Income Summary |
REVENUE | |
410 | Sales |
610 | Interest Revenue |
EXPENSES | |
510 | Cost of Goods Sold |
520 | Wages Expense |
531 | Selling Expenses |
532 | Insurance Expense |
533 | Utilities Expense |
534 | Supplies Expense |
540 | Administrative Expenses |
561 | Depreciation Expense-Factory |
590 | Miscellaneous Expense |
710 | Interest Expense |
Journal:
1. Journalize the entries to record the operations, using the dates provided with the summary of manufacturing operations. Refer to the Chart of Accounts for exact wording of account titles.
PAGE 10
JOURNAL
DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
|||||
3 |
|||||
4 |
|||||
5 |
|||||
6 |
|||||
7 |
|||||
8 |
|||||
9 |
|||||
10 |
|||||
11 |
|||||
12 |
|||||
13 |
|||||
14 |
|||||
15 |
|||||
16 |
|||||
17 |
|||||
18 |
|||||
19 |
|||||
20 |
|||||
21 |
|||||
22 |
|||||
23 |
|||||
24 |
|||||
25 |
|||||
26 |
|||||
27 |
|||||
28 |
|||||
Final Questions:
2. Compute the October 31 balances of the inventory accounts.
Materials | ||
Work in Process: | ||
• Spinning Department | ||
• Tufting Department | ||
Finished Goods |
3. Compute the October 31 balances of the factory overhead accounts.
Factory Overhead: | ||
• Spinning Department | ||
• Tufting Department |
1. In the books of FloorMate Carpet Company:
Date | Description | Debit | Credit |
$ | $ | ||
Oct 1 | Materials | 80,000 | |
Accounts Payable | 80,000 | ||
Oct 2 | Work in Process: Spinning Department | 42,000 | |
Work in Process: Tufting Department | 34,600 | ||
Factory Overhead : Spinning Department | 3,000 | ||
Factory Overhead: Tufting Department | 2,900 | ||
Materials | 82,500 | ||
Oct 31 | Work in Process: Spinning Department | 26,900 | |
Work in Process: Tufting Department | 17,800 | ||
Factory Overhead : Spinning Department | 11,700 | ||
Factory Overhead: Tufting Department | 11,800 | ||
Wages Payable | 68,200 | ||
Oct 31 | Factory Overhead: Spinning Department | 5,300 | |
Factory Overhead : Tufting Department | 3,500 | ||
Accumulated Depreciation : Factory | 8,800 | ||
Oct 31 | Factory Overhead: Spinning Department | 1,300 | |
Factory Overhead : Tufting Department | 1,000 | ||
Prepaid Insurance | 2,300 | ||
Oct 31 | Work in Process: Spinning Department | 21,500 | |
Work in Process: Tufting Department | 18,850 | ||
Factory Overhead : Spinning Department | 21,500 | ||
Factory Overhead : Tufting Department | 18,850 | ||
Oct 31 | Work in Process: Tufting Department | 85,000 | |
Work in Process: Spinning Department | 85,000 | ||
Oct 31 | Finished Goods | 152,600 | |
Work in Process: Tufting Department | 152,600 | ||
Oct 31 | Cost of Goods Sold | 155,300 | |
Finished Goods | 155,300 |
2. Materials:
Bal, Oct 1 | 4,300 | Work in Process: Spinning | 42,000 |
Accounts Payable | 80,000 | Work in Process: Tufting | 34,600 |
Factory Overhead: Spinning | 3,000 | ||
Factory Overhead: Tufting | 2,900 | ||
Bal, Oct 31 | 1,800 |
Work in Process: Spinning Department:
Bal, Oct 1 | 1,000 | Work in Process: Tufting Department | 85,000 |
Materials | 42,000 | ||
Wages Payable | 26,900 | ||
Factory Overhead | 21,500 | ||
Bal, Oct 31 | 6,400 |
Work in Process: Tufting Department
Bal, Oct 1 | 2,400 | Finished Goods | 152,600 |
Materials | 34,600 | ||
Wages Payable | 17,800 | ||
Factory Overhead | 18,850 | ||
Work in Process: Spinning Department | 85,000 | ||
Bal, Oct 31 | 6,050 |
Finished Goods:
Bal, Oct 1 | 7,200 | Finished Goods | 155,300 |
Work in Process: Tufting Department | 152,600 | ||
Bal, Oct 31 | 4,500 |
3.
Factory Overhead | |
Spinning Department | $ 200 Cr. |
Tufting Department | $ 350 Dr. |