In: Finance
|
3) Set up a beginning balance sheet, given the following information: |
|||||
|
Bank Loan |
$150,000.00 |
||||
|
Owner Capital |
$75,000.00 |
||||
|
Note payable |
$10,000.00 |
||||
|
Inventory |
$53,000.00 |
||||
|
Equipment |
$125,000.00 |
||||
|
Vehicle |
$30,000.00 |
||||
|
Prepaid expenses |
$4,000.00 |
||||
|
Cash |
$23,000.00 |
||||
| Assets | $ | Liabilities and stockholders equity | $ |
| Current Assets | Current Liabilities | ||
| Cash | 23,000 | ||
| Inventory | 53,000 | Notes payable | 10,000 |
| Prepaid expenses | 4000 | ||
| Total Current Assets | 80,000 | Total Current liabilities | 10,000 |
| Non Current Assets | Non Current liabilities | ||
| Tangible fixed assets | Bank loan | 150,000 | |
| Equipment | 125,000 | ||
| Vehicle | 30,000 | Total non current liabilities | 150,000 |
| Total non current assets | 155,000 | Total liabilities | 160,000 |
| Stockholders equity | |||
| Owner Capital | 75,000 | ||
| Total stockholders equity | 75,000 | ||
| Total assets | 235,000 | Total liabilities and stockholders equity | 235,000 |