In: Finance
3) Set up a beginning balance sheet, given the following information: |
|||||
Bank Loan |
$150,000.00 |
||||
Owner Capital |
$75,000.00 |
||||
Note payable |
$10,000.00 |
||||
Inventory |
$53,000.00 |
||||
Equipment |
$125,000.00 |
||||
Vehicle |
$30,000.00 |
||||
Prepaid expenses |
$4,000.00 |
||||
Cash |
$23,000.00 |
Assets | $ | Liabilities and stockholders equity | $ |
Current Assets | Current Liabilities | ||
Cash | 23,000 | ||
Inventory | 53,000 | Notes payable | 10,000 |
Prepaid expenses | 4000 | ||
Total Current Assets | 80,000 | Total Current liabilities | 10,000 |
Non Current Assets | Non Current liabilities | ||
Tangible fixed assets | Bank loan | 150,000 | |
Equipment | 125,000 | ||
Vehicle | 30,000 | Total non current liabilities | 150,000 |
Total non current assets | 155,000 | Total liabilities | 160,000 |
Stockholders equity | |||
Owner Capital | 75,000 | ||
Total stockholders equity | 75,000 | ||
Total assets | 235,000 | Total liabilities and stockholders equity | 235,000 |