Question
In: Finance
We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows:...
We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows:
| Year | Unit Sales |
| 1 | 99,500 |
| 2 | 111,500 |
| 3 | 134,500 |
| 4 | 140,500 |
| 5 | 93,500 |
The new system will be priced to sell at $460 each.
The cockroach eradicator project will require $1,900,000 in net working capital to start, and total net working capital will rise to 15% of the change in sales. The variable cost per unit is $330, and total fixed costs are $2,200,000 per year. The equipment necessary to begin production will cost a total of $21 million. This equipment is mostly industrial machinery and thus qualifies for CCA at a rate of 20%. In five years, this equipment will actually be worth about 20% of its cost.
The relevant tax rate is 35%, and the required return is 14%. Based on these preliminary estimates, what is the NPV of the project? (Enter the answer in dol
Solutions
Expert Solution
Based on the given data, pls find below workings and NPV:
The NPV of the Project is $ 11021239.81
jeff jeffy answered 1 year agoRelated Solutions
We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows:...
We project unit sales for a new household-use laser-guided
cockroach search and destroy system as follows: Year Unit Sales 1
98,000 2 110,000 3 133,000 4 139,000 5 92,000 The new system will
be priced to sell at $445 each. The cockroach eradicator project
will require $1,600,000 in net working capital to start, and total
net working capital will rise to 15% of the change in sales. The
variable cost per unit is $315, and total fixed costs are
$1,900,000...
We project unit sales for a new household-use laser-guided cockroach search and destroy system as follows:...
We project unit sales for a new household-use laser-guided
cockroach search and destroy system as follows:
Year
Unit Sales
1
94,000
2
106,000
3
129,000
4
135,000
5
88,000
The new system will be priced to sell at $400 each.
The cockroach eradicator project will require $1,600,000 in net
working capital to start, and total net working capital will rise
to 15% of the change in sales. The variable cost per unit is $275,
and total fixed costs are $1,100,000...
We project unit sales for a new household-use laser-guided cockroach search and destroy the system as...
We project unit sales for a new household-use laser-guided
cockroach search and destroy the system as follows: Year Unit Sales
1 98,000 2 110,000 3 133,000 4 139,000 5 92,000 The new system will
be priced to sell at $445 each. The cockroach eradicator project
will require $1,600,000 in net working capital to start, and the
total net working capital will rise to 15% of the change in sales.
The variable cost per unit is $315, and total fixed costs...
You are asked to value a five-year project to build and sell a household-use laser-guided cockroach...
You are asked to value a five-year project to build and sell a
household-use laser-guided cockroach search and destroy system.
Unit sales are forecasted to be 65,000 units per year. The product
will sell for $90 per unit and cost $50 per unit to produce. Other
fixed costs are $550,000 per year. Revenues and costs are realized
at year-end. The project will be terminated at the end of 5 years.
The project requires an immediate investment of $500,000 in working...
Projected sales for a new PODS container follows: Year Unit sales 1 $1,750,000 2 2,100,000...
Projected sales for a new PODS container follows:
Year
Unit sales
1
$1,750,000
2
2,100,000
3
2,450,000
The project will require $250,000 in net working capital to
start. Variable costs are 65% of sales, and total fixed costs are
$275,000 per year. The cost of equipment is $1,000,000. The
equipment qualifies for a CCA rate of 20 percent. The salvage value
at the end of 3 years is $450,000.
The relevant tax rate is 30 percent, and the required...
Samsung Inc. estimate unit sales for a new music amplifier as follows: 75,000; 86,000; 95,000; 92,000;...
Samsung Inc. estimate unit sales for a new music amplifier as
follows: 75,000; 86,000; 95,000; 92,000; and 73,000 for year 1
through year 5, respectively. Production of the implants will
require $1,600,000 in net working capital to start and additional
net working capital investments each year equal to 18 percent of
the projected sales increase for the following year. Total fixed
costs are $1,800,000 per year, variable production costs are $250
per unit, and the units are priced at $340...
Samsung Inc. estimate unit sales for a new music amplifier as follows: 75,000; 86,000; 95,000; 92,000;...
Samsung Inc. estimate unit sales for a new music amplifier as
follows: 75,000; 86,000; 95,000; 92,000; and 73,000 for year 1
through year 5, respectively.
Production of the implants will require $1,600,000 in net
working capital to start and additional net working capital
investments each year equal to 18 percent of the projected sales
increase for the following year. Total fixed costs are $1,800,000
per year, variable production costs are $250 per unit, and the
units are priced at $340...
Aday Acoustics, Inc., projects unit sales for a new seven-octave voice emulation implant as follows: Year...
Aday Acoustics, Inc., projects unit sales for a new seven-octave
voice emulation implant as follows: Year Unit Sales 1 75,000 2
88,000 3 102,000 4 97,000 5 78,000 Production of the implants will
require $1,540,000 in net working capital to start and additional
net working capital investments each year equal to 10 percent of
the projected sales increase for the following year. Total fixed
costs are $1,440,000 per year, variable production costs are $235
per unit, and the units are...
Aylmer-in-You (AIY) Inc. projects unit sales for a new opera tenor emulation implant as follows: Year...
Aylmer-in-You (AIY) Inc. projects unit sales for a new opera
tenor emulation implant as follows: Year Unit Sales 1 99,000 2
113,000 3 123,000 4 143,000 5 88,000 Production of the implants
will require $737,000 in net working capital to start and
additional networking capital investments each year equal to 20% of
the projected sales increase for the following year. (Because sales
are expected to fall in Year 5, there is no NWC cash flow occurring
for Year 4.) Total...
Aria Acoustics, Inc., (AAI) projects unit sales for a new seven-octave voice emulation implant as follows:...
Aria Acoustics, Inc., (AAI) projects unit sales for a new
seven-octave voice emulation implant as follows:
Year
Unit
Sales
1
110,500
2
129,500
3
117,500
4
100,500
5
86,500
Production of the implants will require $1,750,000 in net working
capital to start and additional net working capital investments
each year equal to 20 percent of the projected sales increase for
the following year. Total fixed costs are $1,400,000 per year,
variable production costs are $230 per unit, and the...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- Consider the following linear programming problem: Maximize 10X + 8Y Subject to: 40X + 24Y <=...
- Gladstone Company tracks the number of units purchased and sold throughout each accounting period but applies...
- Think about a company you have worked for, either currently or in the past. Reflect upon...
- 1) X Bank has $1 million in new funds that must be allocated to mortgage (home)...
- Needs to be done in PYTHON A. Create a Dollar currency class with two integer attributes...
- Cash Budget The controller of Bridgeport Housewares Inc. instructs you to prepare a monthly cash budget...
- Consider the case of Falcon Freight Inc. (FF): Five years of realized returns for FF are...
ADVERTISEMENT