In: Finance
Given the following case, answer questions 18 and 20
below:
Group Co currently has 4,000 shares outstanding each
sold for $100, whereas, Intel Inc has 3,000 shares outstanding each
sold for $50. The earnings per share for Group Co and Intel Inc is
$11 per share. Group Co decides to acquire Intel Inc by offering
three new shares of Group Co for every six shares of Intel Inc.
Assume that the merger increases the value of the combined firms by
$30,000.
18. What is the Earning Per Share for Group Co. after
merger? *
a. $11 per share
b. $12 per share
c. $13 per share
d. $14 per share
e. None of the above
19. What is the price earnings ratio of Group Co.
after the merger? *
a. 5.35
b. 7.14
c. 7.38
d. 6.31
e. None of the above
20. What is the cost of the merger? *
a. Zero
b. $2,000
c. $7,000
d. $4,000
e. None of the above
18 d $14
19 e None of the above
20 a zero
Workings
(No of shares * Market price) | |||||
Before merger | No of shares | market price | Market value | ||
Group Co | 4000 | 100 | 400000 | ||
Intel | 3000 | 50 | 150000 | ||
Total | 550000 | ||||
After merger | No of shares | Formula | Market value | Formula | |
Group Co | 4000 | ||||
Intel | 1500 | (3000*3/6) | |||
Group Co total | 5500 | 580000 | (550000+30000) | ||
Market price | 105.4545455 | (Market value of 580000/No of shares 5500) | |||
Earnings per share (EPS) | |||||
Before merger EPS | 11 | ||||
Before merger no of shares | 7000 | (Group Co 4000+Intel 3000) | |||
Total earnings | 77000 | (EPS*No of shares) | |||
After merger | |||||
Total earnings | 77000 | (Total Profit is same as before) | |||
No of shares | 5500 | (4000+1500 as above) | |||
18 | EPS after merger | 14 | |||
Price earnings ratio | |||||
19 | Price/Earnings | 7.53 | |||
Value of Intel Co | 150000 | ||||
Value of Group Co shares offered to Intel Co | 150000 | (1500 shares *100 price of Group Co shares) | |||
20 | Cost of Merger | 0 |