Question

In: Accounting

. Balance sheet format, terminology, and accounting methods. Exhibit 4.4 presents the balance sheet of Paul...

. Balance sheet format, terminology, and accounting methods. Exhibit 4.4 presents the balance sheet of Paul Loren Company for Years 10 and 9. This balance sheet uses the terminology, format, and accounting methods of U.S. GAAP, and Paul Loren reports results in millions of U.S. dollars. (Adapted from the financial statements of Polo Ralph Lauren.) In addition to the items reported in Paul Loren’s balance sheet, assume the following hypothetical information is available to you: ■ In Year 10 Paul Loren revalued a building with an acquisition cost of $200 million downward, to its current fair value of $182 million. ■ In Year 10 Paul Loren wrote up the value of inventory, with a carrying value of $135 million, to its fair value of $165 million. ■ Included in commitments and contingencies for Year 10 is a lawsuit filed against Paul Loren for breach of contract. Paul Loren estimates the following range of outcomes for this lawsuit: 70% chance of damages of $100 million, 20% chance of damages of $500 million, and 10% chance of damages of $1 billion. a. Prepare a balance sheet for Paul Loren for Year 10, following the format, terminology, and accounting methods required by U.S. GAAP. Ignore any income tax effects of any revisions to reported amounts. b. How, if at all, would your answer to part a differ if Paul Loren used IFRS?

Paul Loren Company Balance Sheets For Years 10 and 9 (amounts in millions of US$) (Problem 32)
Year 10 Year 9
ASSETS

Current Assets

Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 563.1 $ 481.2

Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 584.1 338.7

Accounts receivable, net of allowances of $206.1 and $190.9 million . . . 381.9 474.9

Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 504.0 525.1

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103.0 101.8

Prepaid expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 139.7 135.0

Total Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,275.8 2,056.7

Noncurrent investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75.5 29.7

Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 697.2 651.6

Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 101.9 102.8

Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 986.6 966.4

Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 363.2 348.9

Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 148.7 200.4

Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,648.9 $4,356.5


LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 149.8 $ 165.9

Income tax payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37.8 35.9

Accrued expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 559.7 472.3

Total Current Liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 747.3 674.1
Long-Term Debt. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 747.3 674.1

Deferred Tax Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 282.1 406.4

Other Noncurrent Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 126.0 154.8

Total Liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,902.7 1,909.4
STOCKHOLDERS’ EQUITY:

Class A common stock, par value $0.01 per share;
75.7 million and 72.3 million shares issued;
56.1 million and 55.9 million shares outstanding . . . . . . . . . . . . . . . . . 0.8 0.7

Class B common stock, par value $0.01 per share;
42.1 million and 43.3 million shares issued and outstanding. . . . . . . . . . 0.4 0.4

Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,243.8 1,108.4

Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,544.9 2,177.5

Treasury stock, Class A, at cost (19.6 million and 16.4 million shares) . . . . (1,197.7) (966.7)

Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . 154.0 126.8

Total Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,746.2 2,447.1

Total Liabilities and Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . $ 4,648.9 $4,356.5

Solutions

Expert Solution

a. Balance Sheet for Paul Loren for the Year 10 as per US GAAP

Sr. No. Assets Amount(in $mn)
a. Current Assets
Cash & Cash Equivalents $                563.1
Accounts Receivable $                381.9
Inventories $                474.0
Short Term Investments $                584.1
Deferred Tax Assets $                103.0
Prepaid expenses & Others $                139.7
Total Current Assets $             2,245.8
b. Long Term Assets
Property & Equipment $                715.2
Intangible Assets $                363.2
Good Will $                986.6
Non Current Investments $                   75.5
Deferred tax Asset $                101.9
Other Asset $                148.7
Total Long Term Assets $             2,391.1
Total Assets(a+b) $             4,636.9
Liabilities
a. Current Liabilities
Accounts Payable $                149.8
Income Tax Payable $                   37.8
Accrued Expenses & Others $                559.7
Total Current Liabilities $                747.3
b. Long Term Liabilities
Long Term Debt $                747.3
Deferred Tax Liabilities $                282.1
Other Non Current Liabilities $                126.0
Total Long Term Liabilities $             1,155.4
c. Stock Holders Equity
Retained Earnings $             2,544.9
Common Stocks Class A $                     0.8
Class B $                     0.4
Treasury Stock $           (1,197.7)
Additional Paid up capital $             1,243.8
Accumulated Other Comprehensive Income $                142.0
Total Stock Holders Equity $             2,734.2
Total Liabilities and Equity(a+b+c) $             4,636.9
Continget liabilities
Damages of Lawsuit against paul lauren $             1,600.0

Note:

1. Assets to be presented at Book Value.

2. Value of Building was revalued & Inventory is over valued from their original costs therefore unrealised gain/losses recognised.

3. Adjustment of unrealised gain /losses in 'Accumulated other comprehennsive income'.

b. Balance Sheet for Paul Loren for the Year 10 as per IFRS

Sr. No. Liabilities Amount(in $mn)
a. Stock Holders Equity
Retained Earnings $             2,544.9
Common Stocks Class A $                     0.8
Class B $                     0.4
Treasury Stock $           (1,197.7)
Additional Paid up capital $             1,243.8
Accumulated Other Comprehensive Income $                154.0
Total Stock Holders Equity $             2,746.2
b. Non-current Liabilities
Long Term Debt $                747.3
Deferred Tax Liabilities $                282.1
Other Non Current Liabilities $                126.0
Total Non-current Liabilities $             1,155.4
c. Current Liabilities
Accounts Payable $                149.8
Income Tax Payable $                   37.8
Accrued Expenses & Others $                559.7
Total Current Liabilities $                747.3
Total Liabilities and Equity(a+b+c) $             4,648.9

Related Solutions

Balance sheet format, terminology, and accounting methods. Exhibit 4.4 presents the balance sheet of Paul Loren...
Balance sheet format, terminology, and accounting methods. Exhibit 4.4 presents the balance sheet of Paul Loren Company for Years 10 and 9. This balance sheet uses the terminology Paul Loren Company Balance Sheets For Years 10 and 9 (amounts in millions of US$) (Problem 32) Year 10 Year 9 ASSETS Current Assets Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . ....
In what section of the balance sheet should the following items appear, and what balance sheet terminology would you use?
In what section of the balance sheet should the following items appear, and what balance sheet terminology would you use? (a) Treasury stock (recorded at cost). (b) Checking account at bank. (c) Land (held as an investment). (d) Sinking fund. (e) Unamortized premium on bonds payable. (f) Copyrights. (g) Pension fund assets. (h) Premium on common stock. (i) Long-term investments (pledged against bank loans payable).
For questions 22 – 25, utilize exhibit 4-1 below. Exhibit 4.1 The balance sheet and income...
For questions 22 – 25, utilize exhibit 4-1 below. Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2016 Cash and securities $2,145 Accounts receivable 8,970 Inventories 12,480 Total current assets $23,595 Net plant and...
The following table presents the balance sheet of bank A at the end of the financial...
The following table presents the balance sheet of bank A at the end of the financial year (in million pounds). Assets Liabilities and capital Reserves 4 Deposits 74 OECD government bonds 13 Long term debt 16 Commercial loans 53 Equity 8 Mortgages 28 TOTAL 98 TOTAL 98 The net income for the year is 0.8134 million pounds. Answer the following questions: Calculate and interpret the Return-on-Assets, Return-on-Equity, and Equity Multiplier ratios.    Due to a severe economic crisis, mortgages worth...
The following balance sheet, which has some weaknesses in terminology and classification, has been prepared by...
The following balance sheet, which has some weaknesses in terminology and classification, has been prepared by an inexperienced accountant and submitted to you for review: Mikeska Company Balance Sheet as of December 31, 2017 ($ in thousands) Assets Fixed assets—tangible Land $ 500 Buildings and equipment 200 Less: Reserve for depreciation (50 ) $ 650 Factory supplies 20 Current assets Inventory 163 Accounts receivable 102 Cash 68 333 Fixed assets—intangibles Patents 51 Goodwill 49 100 Deferred charges Discount on bonds...
Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that...
Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over. Balance Sheet (Millions of $) Assets 2016 Cash and securities $2,145 Accounts receivable 8,970 Inventories 12,480 Total current assets $23,595 Net plant and equipment $15,405 Total assets $39,000 Liabilities and Equity Accounts...
Walbash Company presents the following December 31, 2016, balance sheet: Walbash Company Sheet of Balances for...
Walbash Company presents the following December 31, 2016, balance sheet: Walbash Company Sheet of Balances for Year Ended December 31, 2016 Current Assets                     $   44,300 Long-term investments            13,600 Property, plant, and equipment            123,500 Intangible assets                       7,700 Other assets                             13,600                                                 ______ Total assets                               $202,700 Current liabilities                      $   66,600 Long-term liabilities                      24,100 Contributed capital                        17,000 Unrealized capital                          22,500 Retained earnings                          72,500                                                        ______ Total equities                                 $202,700 The following information is also available: Current assets include cash, $3,800; accounts receivable,...
John Paul is the bookkeeper for Eaton Company. John has been trying to get the balance sheet of Eaton Company to balance.
E1-10B John Paul is the bookkeeper for Eaton Company. John has been trying to get the balance sheet of Eaton Company to balance. It finally balanced, but now he’s not sure it is correct.EATON COMPANYBalance SheetDecember 31, 2014AssetsLiabilities and Stockholders’ EquityCash$28,500Accounts payable$ 6,000Supplies4,500Accounts receivable(15,000)Equipment30,000Common stock42,000Dividends10,000Retained earnings40,000Total assets$73,000Total liabilities and    stockholders’ equity$73,000InstructionsPrepare a correct balance sheet.
. The subject is: Balance Sheet. You need to present the definition, sections, simple-and classified format,...
. The subject is: Balance Sheet. You need to present the definition, sections, simple-and classified format, related ratios, orders, and other concerns. You can add sample tables to visualize your thoughts. You should clearly mention what the importance of this financial statement as far as creditors and investors are concerned.
Prepare a stockholder's equity section of the balance sheet in proper format using the following information....
Prepare a stockholder's equity section of the balance sheet in proper format using the following information. (Remember treasury stock is common stock)   Poppa Inc. was organized and authorized to issue 25,000 shares of $500 par value, 4% percent preferred stock, and 250,000 shares of $6 par value common stock on July 1, 2019 a.       Issued 1,200 shares of preferred stock b.       APIC – preferred 15,000 c.       Issued 60,000 shares of common stock d.       APIC-Common 194,000 e.       Had 3,000 shares of treasury stock at a cost...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT