In: Accounting
. Balance sheet format, terminology, and accounting methods.
Exhibit 4.4 presents the balance sheet of Paul Loren Company for
Years 10 and 9. This balance sheet uses the terminology, format,
and accounting methods of U.S. GAAP, and Paul Loren reports results
in millions of U.S. dollars. (Adapted from the financial statements
of Polo Ralph Lauren.) In addition to the items reported in Paul
Loren’s balance sheet, assume the following hypothetical
information is available to you: ■ In Year 10 Paul Loren revalued a
building with an acquisition cost of $200 million downward, to its
current fair value of $182 million. ■ In Year 10 Paul Loren wrote
up the value of inventory, with a carrying value of $135 million,
to its fair value of $165 million. ■ Included in commitments and
contingencies for Year 10 is a lawsuit filed against Paul Loren for
breach of contract. Paul Loren estimates the following range of
outcomes for this lawsuit: 70% chance of damages of $100 million,
20% chance of damages of $500 million, and 10% chance of damages of
$1 billion. a. Prepare a balance sheet for Paul Loren for Year 10,
following the format, terminology, and accounting methods required
by U.S. GAAP. Ignore any income tax effects of any revisions to
reported amounts. b. How, if at all, would your answer to part a
differ if Paul Loren used IFRS?
Paul Loren Company Balance Sheets For Years 10 and 9 (amounts in
millions of US$) (Problem 32)
Year 10 Year 9
ASSETS
Current Assets
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 563.1 $ 481.2
Short-term investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 584.1 338.7
Accounts receivable, net of allowances of $206.1 and $190.9 million . . . 381.9 474.9
Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 504.0 525.1
Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 103.0 101.8
Prepaid expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 139.7 135.0
Total Current Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,275.8 2,056.7
Noncurrent investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75.5 29.7
Property and equipment, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 697.2 651.6
Deferred tax assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 101.9 102.8
Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 986.6 966.4
Intangible assets, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 363.2 348.9
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 148.7 200.4
Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 4,648.9 $4,356.5
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 149.8 $ 165.9
Income tax payable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37.8 35.9
Accrued expenses and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 559.7 472.3
Total Current Liabilities. . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . 747.3 674.1
Long-Term Debt. . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . 747.3 674.1
Deferred Tax Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 282.1 406.4
Other Noncurrent Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 126.0 154.8
Total Liabilities. . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . 1,902.7 1,909.4
STOCKHOLDERS’ EQUITY:
Class A common stock, par value $0.01 per share;
75.7 million and 72.3 million shares issued;
56.1 million and 55.9 million shares outstanding . . . . . . . . .
. . . . . . . . 0.8 0.7
Class B common stock, par value $0.01 per share;
42.1 million and 43.3 million shares issued and outstanding. . . .
. . . . . . 0.4 0.4
Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,243.8 1,108.4
Retained earnings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,544.9 2,177.5
Treasury stock, Class A, at cost (19.6 million and 16.4 million shares) . . . . (1,197.7) (966.7)
Accumulated other comprehensive income . . . . . . . . . . . . . . . . . . . . . . . 154.0 126.8
Total Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,746.2 2,447.1
Total Liabilities and Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . $ 4,648.9 $4,356.5
a. Balance Sheet for Paul Loren for the Year 10 as per US GAAP
Sr. No. | Assets | Amount(in $mn) | |
a. | Current Assets | ||
Cash & Cash Equivalents | $ 563.1 | ||
Accounts Receivable | $ 381.9 | ||
Inventories | $ 474.0 | ||
Short Term Investments | $ 584.1 | ||
Deferred Tax Assets | $ 103.0 | ||
Prepaid expenses & Others | $ 139.7 | ||
Total Current Assets | $ 2,245.8 | ||
b. | Long Term Assets | ||
Property & Equipment | $ 715.2 | ||
Intangible Assets | $ 363.2 | ||
Good Will | $ 986.6 | ||
Non Current Investments | $ 75.5 | ||
Deferred tax Asset | $ 101.9 | ||
Other Asset | $ 148.7 | ||
Total Long Term Assets | $ 2,391.1 | ||
Total Assets(a+b) | $ 4,636.9 | ||
Liabilities | |||
a. | Current Liabilities | ||
Accounts Payable | $ 149.8 | ||
Income Tax Payable | $ 37.8 | ||
Accrued Expenses & Others | $ 559.7 | ||
Total Current Liabilities | $ 747.3 | ||
b. | Long Term Liabilities | ||
Long Term Debt | $ 747.3 | ||
Deferred Tax Liabilities | $ 282.1 | ||
Other Non Current Liabilities | $ 126.0 | ||
Total Long Term Liabilities | $ 1,155.4 | ||
c. | Stock Holders Equity | ||
Retained Earnings | $ 2,544.9 | ||
Common Stocks | Class A | $ 0.8 | |
Class B | $ 0.4 | ||
Treasury Stock | $ (1,197.7) | ||
Additional Paid up capital | $ 1,243.8 | ||
Accumulated Other Comprehensive Income | $ 142.0 | ||
Total Stock Holders Equity | $ 2,734.2 | ||
Total Liabilities and Equity(a+b+c) | $ 4,636.9 | ||
Continget liabilities | |||
Damages of Lawsuit against paul lauren | $ 1,600.0 |
Note:
1. Assets to be presented at Book Value.
2. Value of Building was revalued & Inventory is over valued from their original costs therefore unrealised gain/losses recognised.
3. Adjustment of unrealised gain /losses in 'Accumulated other comprehennsive income'.
b. Balance Sheet for Paul Loren for the Year 10 as per IFRS
Sr. No. | Liabilities | Amount(in $mn) | |
a. | Stock Holders Equity | ||
Retained Earnings | $ 2,544.9 | ||
Common Stocks | Class A | $ 0.8 | |
Class B | $ 0.4 | ||
Treasury Stock | $ (1,197.7) | ||
Additional Paid up capital | $ 1,243.8 | ||
Accumulated Other Comprehensive Income | $ 154.0 | ||
Total Stock Holders Equity | $ 2,746.2 | ||
b. | Non-current Liabilities | ||
Long Term Debt | $ 747.3 | ||
Deferred Tax Liabilities | $ 282.1 | ||
Other Non Current Liabilities | $ 126.0 | ||
Total Non-current Liabilities | $ 1,155.4 | ||
c. | Current Liabilities | ||
Accounts Payable | $ 149.8 | ||
Income Tax Payable | $ 37.8 | ||
Accrued Expenses & Others | $ 559.7 | ||
Total Current Liabilities | $ 747.3 | ||
Total Liabilities and Equity(a+b+c) | $ 4,648.9 | ||
Related SolutionsBalance sheet format, terminology, and accounting methods. Exhibit 4.4 presents the balance sheet of Paul Loren...Balance sheet format, terminology, and accounting methods.
Exhibit 4.4 presents the balance
sheet of Paul Loren Company for Years 10 and 9. This balance sheet
uses the terminology
Paul Loren Company
Balance Sheets
For Years 10 and 9
(amounts in millions of US$) (Problem 32)
Year 10 Year 9
ASSETS
Current Assets
Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . .
. . ....
In what section of the balance sheet should the following items appear, and what balance sheet terminology would you use?In what section of the balance sheet should the following items
appear, and what balance sheet terminology would you use? (a)
Treasury stock (recorded at cost). (b) Checking account at bank.
(c) Land (held as an investment). (d) Sinking fund. (e) Unamortized
premium on bonds payable. (f) Copyrights. (g) Pension fund assets.
(h) Premium on common stock. (i) Long-term investments (pledged
against bank loans payable).
For questions 22 – 25, utilize exhibit 4-1 below. Exhibit 4.1 The balance sheet and income...For questions 22 – 25, utilize exhibit 4-1 below.
Exhibit 4.1
The balance sheet and income statement shown below are for Koski
Inc. Note that the firm has no amortization charges, it does not
lease any assets, none of its debt must be retired during the next
5 years, and the notes payable will be rolled over.
Balance Sheet (Millions of $)
Assets
2016
Cash and securities
$2,145
Accounts receivable
8,970
Inventories
12,480
Total current assets
$23,595
Net plant and...
The following table presents the balance sheet of bank A at the end of the financial...
The following table presents the balance sheet of bank A at the
end of the financial year (in million pounds).
Assets
Liabilities and capital
Reserves
4
Deposits
74
OECD government bonds
13
Long term debt
16
Commercial loans
53
Equity
8
Mortgages
28
TOTAL
98
TOTAL
98
The net income for the year is 0.8134
million pounds. Answer the following questions:
Calculate and interpret the Return-on-Assets, Return-on-Equity,
and Equity Multiplier ratios.
Due to a severe economic crisis, mortgages worth...
The following balance sheet, which has some weaknesses in terminology and classification, has been prepared by...The following balance sheet, which has some weaknesses in
terminology and classification, has been prepared by an
inexperienced accountant and submitted to you for review:
Mikeska Company
Balance Sheet as of December 31, 2017
($ in thousands)
Assets
Fixed assets—tangible
Land
$
500
Buildings and equipment
200
Less: Reserve for depreciation
(50
)
$
650
Factory supplies
20
Current assets
Inventory
163
Accounts receivable
102
Cash
68
333
Fixed assets—intangibles
Patents
51
Goodwill
49
100
Deferred charges
Discount on bonds...
Exhibit 4.1 The balance sheet and income statement shown below are for Koski Inc. Note that...Exhibit 4.1
The balance sheet and income statement shown below are for Koski
Inc. Note that the firm has no amortization charges, it does not
lease any assets, none of its debt must be retired during the next
5 years, and the notes payable will be rolled over.
Balance Sheet (Millions of $)
Assets
2016
Cash and securities
$2,145
Accounts receivable
8,970
Inventories
12,480
Total current assets
$23,595
Net plant and equipment
$15,405
Total assets
$39,000
Liabilities and Equity
Accounts...
Walbash Company presents the following December 31, 2016, balance sheet: Walbash Company Sheet of Balances for...Walbash Company presents the following December 31, 2016,
balance sheet:
Walbash Company
Sheet of Balances for Year Ended December 31, 2016
Current
Assets
$ 44,300
Long-term
investments
13,600
Property, plant, and
equipment
123,500
Intangible
assets
7,700
Other
assets
13,600
______
Total assets
$202,700
Current
liabilities
$ 66,600
Long-term
liabilities
24,100
Contributed capital
17,000
Unrealized
capital
22,500
Retained
earnings
72,500
______
Total
equities
$202,700
The following information is also available:
Current assets include cash, $3,800; accounts receivable,...
John Paul is the bookkeeper for Eaton Company. John has been trying to get the balance sheet of Eaton Company to balance.E1-10B John Paul is the bookkeeper for Eaton
Company. John has been trying to get the balance sheet of Eaton
Company to balance. It finally balanced, but now he’s not sure it
is correct.EATON COMPANYBalance SheetDecember 31, 2014AssetsLiabilities and Stockholders’ EquityCash$28,500Accounts payable$ 6,000Supplies4,500Accounts receivable(15,000)Equipment30,000Common stock42,000Dividends10,000Retained earnings40,000Total assets$73,000Total liabilities and stockholders’ equity$73,000InstructionsPrepare a correct balance sheet.
. The subject is: Balance Sheet. You need to present the definition, sections, simple-and classified format,.... The subject is: Balance Sheet. You need to present the
definition, sections, simple-and classified format, related ratios,
orders, and other concerns. You can add sample tables to visualize
your thoughts. You should clearly mention what the importance of
this financial statement as far as creditors and investors are
concerned.
Prepare a stockholder's equity section of the balance sheet in proper format using the following information....Prepare a stockholder's equity section of the balance sheet in
proper format using the following information. (Remember treasury
stock is common stock)
Poppa Inc. was organized and authorized to issue
25,000 shares of $500 par value, 4% percent preferred stock, and
250,000 shares of $6 par value common stock on July 1, 2019
a. Issued 1,200 shares
of preferred stock
b. APIC – preferred
15,000
c. Issued 60,000 shares
of common stock
d. APIC-Common
194,000
e. Had 3,000 shares of
treasury stock at a cost...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|