Question

In: Accounting

Managers at Wagner Fabricating Company are reviewing the economic feasibility of manufacturing a part that the...

Managers at Wagner Fabricating Company are reviewing the economic feasibility of manufacturing a part that the company currently purchases from a supplier. Forecasted annual demand for the part is 3,200 units. Wagner operates 250 days a year.

Wagner’s financial analysis established a cost of Capital of 14% for the use of funds for investments within the company. In addition, over the past year $600,000 was the average investment in the company’s inventory. Accounting information shows that a total of $24,000 was spent on taxes and insurance related to the company’s inventory. In addition, an estimated $9,000 was lost due to inventory shrinkage, which included damaged goods as well as pilferage. A remaining $15,000 was spent on warehouse overhead, including utility expenses for heating and lighting.

An analysis of the purchasing operation shows that approximately two (2) hours are required to process and coordinate an order for the part regardless of the quantity ordered. Purchasing salaries average $28 per hour, including employee benefits. In addition, a detailed analysis of 125 orders showed that $2,375 was spent on telephone, paper, and postage directly related to the ordering process.

A one-week lead time is required to obtain the part from the supplier. An analysis of demand during the lead time shows it is approximately normally distributed with a mean of 64 units and a standard deviation of 10 units. Service level guidelines indicate that one stock-out per year is acceptable.

Currently, the company has a contract to purchase the part from a supplier at a cost of $18 per unit. However, over the past few months, the company’s production capacity has been expanded. As a result, excess capacity is now available in certain production departments, and the company is considering the alternative of producing the parts itself.

Forecasted utilization of equipment shows that production capacity will be available for the part being considered. The production capacity is available at the rate of 1,000 units per month, with up to five months of production time available. Management believes that with a two-week lead time, schedules can be arranged so that the part can be produced whenever needed. The demand during the two-week lead time is approximately normally distributed with a mean of 128 units and a standard deviation of 20 units. Production costs are expected to be $17 per part.

A concern of management is that setup costs will be significant. The total cost of labor and lost production time is estimated to be $50 per hour, and a full eight-hour shift will be needed to setup the equipment for producing the part.

Managerial Report

Develop a report for management of Wagner Fabricating that will address the question of whether the company should continue to purchase the part from the supplier or being to produce the part itself. Include the following factors in your report:

  1. An analysis of the holding costs, including the appropriate annual holding cost rate
  2. An analysis of ordering costs, including the appropriate cost per order from the supplier
  3. An analysis of ordering costs, including the appropriate cost per order from the supplier
  4. A development of the inventory policy for the following two (2) alternatives:  
    1. Ordering a fixed quantity Q from the supplier
    2. Ordering a fixed quantity Q from in-plant production
  5. Include the following in the policies of parts 4(a) and 4(b):
    1. Cycle time
    2. Reorder point
    3. Amount of safety stock
    4. Amount of safety stock
    5. Average inventory
    6. Annual holding cost
    7. Annual ordering cost
    8. Annual cost of units purchased or manufactured
    9. Total annual cost of the purchase policy and the total annual cost of the production policy
  6. Make a recommendation as to whether the company should purchase or manufacture the part. What savings are associated with your recommendation as compared with the other alternative?

Solutions

Expert Solution

Holding Cost

Cost of capital 14.0%

Taxes/Insurance (24,000/600,000) 4.0%

Shrinkage (9,000/600,000) 1.5%

Warehouse overhead (15,000/600,000) 2.5%

Annual rate 22.0%

Holding Cost

Cost of capital 14.0%

Taxes/Insurance (24,000/600,000) 4.0%

Shrinkage (9,000/600,000) 1.5%

Warehouse overhead (15,000/600,000) 2.5%

Annual rate 22.0%

Holding Cost

Cost of Capital 14%

Taxes/Insurance+Shrinkage+Warehouse Overhead

24,000+9,000+15,000/600,000=8%

Total Annual Rate= 22%

Ordering Cost

2 hours @$28 $56.00

Other Expenses

(2,375/125) + $19.00

______________________________

Total Cost per Order $75.00

Set-up Cost

8 hours @ $50.00

$400.00 per set-up

Inventory policy for the following two alternative:

Ordering from suppliers

Ch=IC=0.22($18.00)=$3.96

Q * = Square root> 2DCo/Ch = Square root>2(3200)75/3.96

= 348.16 units

Number of orders= D/Q= 9.19/year

Re-order point:

r = 64 + 1.24(10)= 76.4

Safety stock = 76.4 - 64= 12.4

Maximum inventory = Q+12.4= 360.56

Average inventory = Q/2+12.4= 186.48

Annual holding cost = 186.48($3.96)= $738.46

Annual ordering cost = 9.19($75) = $689.35

Purchase cost = 3200($18) = $57,600.00

Total annual cost = $59,027.81

Manufacturing

Ch=IC= 0.22($17.00)= $3.74

P= 1000(12) = 12,000/year

Q* = Square root > 2DCo/(1-D/P)Ch= Square root > 2(3200)(400)/(1-3200/1200)3.74= 966.13

Number of production run= D/Q= 3.31/year

Cycle time = 250Q/ D = 250(966.13)/3200= 75.48 days

Re-order point:

r = 128 + 0.52(20) = 138.4

Safety stock= 138.4 - 128= 10.4

Maximum inventory = ( 1- 3200/12000)966.13 + 10.4 = 718.89

Annual holding cost = (354.25 + 10.4)(3.74) = $1,363.79

Annual set up cost = 3.31(400) = $1,324.00

Manufacturing cost= 3200($17)= $54,400.00

Total Annual Cost = $57,087.79

Team Recommendation = Manufactured Part

$59,027.81 – $57,087.79 = $1,940.02 (3.3%)


Related Solutions

Wagner Fabricating Company Managers at Wagner Fabricating Company are reviewing the economic feasibility of manufacturing a...
Wagner Fabricating Company Managers at Wagner Fabricating Company are reviewing the economic feasibility of manufacturing a part that the company currently purchases from a supplier. Forecasted annual demand for the part is 3200 units. Wagner operates 250 days per year. Wagner’s financial analysts established a cost of capital of 18% for the use of funds for investments within the company. In addition, over the past year $300,000 was the average investment in the company’s inventory. Accounting information shows that a...
The Edmonton Fabricating Company (EFC) manufactures snow blowers. EFC is investigating the feasibility of a new...
The Edmonton Fabricating Company (EFC) manufactures snow blowers. EFC is investigating the feasibility of a new line of cordless snow blower. The new manufacturing equipment to produce the new line of snow blower will cost $700,000. The installation costs are expected to be $50,000, the setup costs are expected to be $30,000 and the training costs are expected to be $20,000. The company has just finished a marketing feasibility and this study strongly endorses going ahead with a further financial...
The DeBourgh Manufacturing Company was founded in 1909 as a metal-fabricating company in Minnesota by the...
The DeBourgh Manufacturing Company was founded in 1909 as a metal-fabricating company in Minnesota by the four Berg brothers. In the 1980s, the company ran into hard times, as did the rest of the metal-fabricating industry. Among the problems that DeBourgh faced were declining sales, deteriorating labor relations, and increasing costs. Labour unions had resisted cost-cutting measures. Losses were piling up in the heavy job-shop fabrication division, which was the largest of the company’s three divisions. A division that made...
Economic Analysis (The Roberta Wagner Tire Problem) When Roberta Wagner first launched e-tire, she thought that...
Economic Analysis (The Roberta Wagner Tire Problem) When Roberta Wagner first launched e-tire, she thought that she had a home run on her hands. It had always been hard to buy bicycle tires online: e-tire would be a onestop marketplace for bicycle tires, matching bicycle tire producers with customers. But Wagner wasn’t clear on one important detail: how to set the prices at which the producers would sell to consumers. So Wagner did some market research. She surveyed tire producers...
Economic Analysis (The Roberta Wagner Tire Problem) When Roberta Wagner first launched e-tire, she thought that...
Economic Analysis (The Roberta Wagner Tire Problem) When Roberta Wagner first launched e-tire, she thought that she had a home run on her hands. It had always been hard to buy bicycle tires online: e-tire would be a onestop marketplace for bicycle tires, matching bicycle tire producers with customers. But Wagner wasn’t clear on one important detail: how to set the prices at which the producers would sell to consumers. So Wagner did some market research. She surveyed tire producers...
III. Wagner Company developed the following standard costs for its product for 2018: WAGNER COMPANY Standard...
III. Wagner Company developed the following standard costs for its product for 2018: WAGNER COMPANY Standard Cost Card Cost Elements Standard Quantity ´ Standard Price = Standard Cost Direct materials 4 pounds $ 5 $20 Direct labor 2 hours 10 20 Variable overhead 2 hours 4 8 Fixed overhead 2 hours 2     4 $52 The company expected to work at the 40,000 direct labor hours level of activity and produce 20,000 units of product (therefore these are considered “normal”...
Part 1 - you will write a memo to the company reviewing their first choice of...
Part 1 - you will write a memo to the company reviewing their first choice of accounting software, QuickBooks Online. They think it will help them get started but want to understand more of what it offers. In your memo, review the pros and cons of using QuickBooks Online. Remain focused on QuickBooks Online's features, advantages and disadvantages but do not explore other alternative options yet as that has been designated at Stage 2. Submit a 2-3 page report for...
Make an economic feasibility analysis for a Garment clothing business.
Make an economic feasibility analysis for a Garment clothing business.
If you have to evaluate the feasibility to purchasing a company; and feasibility of implementing a...
If you have to evaluate the feasibility to purchasing a company; and feasibility of implementing a project, will the WACC remain same for a single company? Why or Why not? Provide detailed explanation along with integrating theory.
I am currently reviewing th article Dancing for Balance Feasibility and Efficacy in Oldest-Old Adults With...
I am currently reviewing th article Dancing for Balance Feasibility and Efficacy in Oldest-Old Adults With Visual Impairment Madeleine E. Hackney 4 Courtney D. Hall Katharina V. Echt 4 Steven L. Wolf and needed help answering the following questions any help would be beneficial. Thank you What is the concept of critical appraisal; application of critical appraisal to Hackney et al.’s (2013) article and a clinical scenario.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT