In: Accounting
ElecBooks Corporation provides an online bookstore for electronic books. The following is a simplified list of accounts and amounts reported in its accounting records. The accounts have normal debit or credit balances. Amounts in the list of accounts are rounded to the nearest thousand dollars. Assume the year ended on September 30, 2017.
Accounts Payable | $ | 233 | |
Accounts Receivable | 195 | ||
Accrued Liabilities | 358 | ||
Accumulated Depreciation | 304 | ||
Cash | 311 | ||
Contributed Capital | 155 | ||
Depreciation Expense | 344 | ||
General and Administrative Expenses | 361 | ||
Income Tax Expense | 306 | ||
Interest Revenue | 96 | ||
Long-Term Debt | 200 | ||
Other Current Assets | 75 | ||
Other Long-Lived Assets | 473 | ||
Other Operating Expenses | 201 | ||
Prepaid Expenses | 98 | ||
Property and Equipment | 2,154 | ||
Retained Earnings | 1,457 | ||
Selling Expenses | 2,617 | ||
Service Revenues | 6,409 | ||
Short-Term Bank Loan | 480 | ||
Store Operating Expenses | 2,178 | ||
Supplies | 558 | ||
Deferred Revenue | 179 | ||
Required:
1-a. Prepare an adjusted trial balance at
September 30, 2017. (Enter your answers in
thousands.)
1-b. Is the Retained Earnings balance of $1,457
the amount that would be reported on the balance sheet as of
September 30, 2017?
Yes
No
2. Prepare the closing entry required at September
30, 2017. (Enter your answers in thousands. If no entry is
required for a transaction/event, select "No journal entry
required" in the first account field.)
3.Prepare a post-closing trial balance at September 30, 2017.
(Enter your answers in thousands.)
Elec Books Corporation | ||
Answer 1 a | ||
Account Titles | Debit $ | Credit $ |
Accounts Payable | 233.00 | |
Accounts Receivable | 195.00 | |
Accrued Liabilities | 358.00 | |
Accumulated Depreciation | 304.00 | |
Cash | 311.00 | |
Contributed Capital | 155.00 | |
Depreciation Expense | 344.00 | |
General and Administrative Expenses | 361.00 | |
Income Tax Expense | 306.00 | |
Interest Revenue | 96.00 | |
Long-Term Debt | 200.00 | |
Other Current Assets | 75.00 | |
Other Long-Lived Assets | 473.00 | |
Other Operating Expenses | 201.00 | |
Prepaid Expenses | 98.00 | |
Property and Equipment | 2,154.00 | |
Retained Earnings | 1,457.00 | |
Selling Expenses | 2,617.00 | |
Service Revenues | 6,409.00 | |
Short-Term Bank Loan | 480.00 | |
Store Operating Expenses | 2,178.00 | |
Supplies | 558.00 | |
Deferred Revenue | 179.00 | |
Total | 9,871.00 | 9,871.00 |
Workings for answer 1 b | ||
Income Statement | Amount $ | Amount $ |
Service Revenues | 6,409.00 | |
Interest Revenue | 96.00 | |
Total Revenue | 6,505.00 | |
Less: Operating Expenses | ||
Depreciation Expense | 344.00 | |
General and Administrative Expenses | 361.00 | |
Other Operating Expenses | 201.00 | |
Selling Expenses | 2,617.00 | |
Store Operating Expenses | 2,178.00 | |
Total Operating Expenses | 5,701.00 | |
Income before tax | 804.00 | |
Less : Income Tax Expense | 306.00 | |
Net Income | 498.00 | |
Answer 1 b- No. | ||
Statement of Retained Earnings | Amount $ | |
Opening Balance | 1,457.00 | |
Add: Net Income | 498.00 | |
Retained Earnings balance to be reported on the balance sheet as of September 30, 2017 | 1,955.00 | |
Answer 1 c | ||
Closing Entries | ||
Account | Debit $ | Credit $ |
Service Revenues | 6,409.00 | |
Interest Revenue | 96.00 | |
Income Summary | 6,505.00 | |
Income Summary | 6,007.00 | |
Depreciation Expense | 344.00 | |
General and Administrative Expenses | 361.00 | |
Other Operating Expenses | 201.00 | |
Selling Expenses | 2,617.00 | |
Store Operating Expenses | 2,178.00 | |
Income Tax Expense | 306.00 | |
Income Summary | 498.00 | |
Retained Earnings | 498.00 | |
Answer 1 d | ||
Post Closing Trial Balance | ||
Account Titles | Debit $ | Credit $ |
Accounts Payable | 233.00 | |
Accounts Receivable | 195.00 | |
Accrued Liabilities | 358.00 | |
Accumulated Depreciation | 304.00 | |
Cash | 311.00 | |
Contributed Capital | 155.00 | |
Long-Term Debt | 200.00 | |
Other Current Assets | 75.00 | |
Other Long-Lived Assets | 473.00 | |
Prepaid Expenses | 98.00 | |
Property and Equipment | 2,154.00 | |
Retained Earnings | 1,955.00 | |
Short-Term Bank Loan | 480.00 | |
Supplies | 558.00 | |
Deferred Revenue | 179.00 | |
Total | 3,864.00 | 3,864.00 |