In: Accounting
1- A) Find net fixed assets ANS: 99586
B) invested capital ANS: 58311
QUESTION:
I HAVE THE ANSWERS I WANT TO KNOW HOW I SHOULD GET THEM
Cash & Equivalents |
31499 |
Short Term Investments |
11044 |
Cash & Equivs & ST Investments |
42543 |
Receivables (ST) |
- |
Inventories |
10271 |
Current Tax Assets |
- |
Other Current Assets |
0 |
Total Current Assets |
52814 |
Gross Property Plant & Equip |
- |
Accumulated Depreciation |
- |
Net Property Plant & Equip |
40707 |
Receivables (LT) |
114497 |
Assets Held for Sale (LT) |
- |
Long Term Investments |
2579 |
Intangible Assets |
5945 |
Deferred LT Assets |
5881 |
Discontinued Ops (LT Asset) |
- |
Other Assets |
47053 |
Total Assets |
269476 |
Accounts Payable & Accrued Exps |
23036 |
Accounts Payable |
- |
Accrued Expenses |
23036 |
Current Debt |
59904 |
Other Current Liabilities |
28510 |
Total Current Liabilities |
111450 |
LT Debt & Leases |
94428 |
Pensions & OPEB |
24934 |
Discontinued Ops (LT Liab) |
- |
Deferred LT Liabilities |
7405 |
Minority Interests |
1122 |
Other Liabilities |
17180 |
Total Liabilities |
256519 |
Temporary Equity |
- |
Common Share Capital |
19 |
Additional Paid-In Capital |
4872 |
Retained Earnings |
12461 |
Accum Other Comprehensive Income |
-3562 |
Treasury Stock |
833 |
For Curr Trans (BS) |
- |
Other Equity |
0 |
Total Equity |
12957 |
Total Liabilities & Equity |
269476 |
i). Net Fixed Assets are fixed assets at purchase price less
accumulated depreciation. So
Net Property Plant &
Equipment
40707
Intangible
Assets
5945
Deffered LT
Assets
5881
Other
Assets
47053
NET FIXED
ASSETS
99586
(Receivables Long term and Long term Investments are not the part of Fixed Assets)
ii). Invested Capital: Total amount of money raised by the
company by debt and equity securities.
Invested Capital = Net Working Capital (CA-CL) + Net Fixed Assets +
Other Assets needed for operations.
= (52814 - 111450 ) + 99586 + 114497 (Receivables LT)
= 155447
As the anwer given by you not matches with the above answer please
check it because even if you take Financing Method for calculating
invested capital the formula is :
Amount paid for shares issued
+ Amount paid by bond holders for bonds issued
+ Other funds loaned by lenders
+ Lease obligations
- Cash and investments not needed to support operations
= Invested capital
Here the LT debt and leases itself amount to 94428 which is in excess of your given answer,