Question

In: Accounting

PT Polindo acquired 90% ownership of PT Shipper's shares worth IDR414,000,000 on January 2, 20X1. At...

PT Polindo acquired 90% ownership of PT Shipper's shares worth IDR414,000,000 on January 2, 20X1. At the acquisition date, PT Shipper reported common stock and retained earnings amounting to Rp250,000,000 and Rp100,000,000, respectively. The fair value of non-controlling interests amounting to Rp46,000,000. At the acquisition date, the book value and fair value of PT Shipper's assets and liabilities are the same except for the following accounts:
	Book Value	Fair Value
Inventory	80.000.000	70.000.000
Land	45.000.000	145.000.000
Bonds Payable	50.000.000	70.000.000
At the acquisition date, the remaining maturities of the bonds are 4 years. Amortization of the difference in fair value and book value of the bonds in 20X1 amounted to Rp.5,000,000. PT Shipper's inventory balance as of January 1, 20X1 sold out in full for the year 20X1. Based on the review results at the end of 20X1, there was an impairment loss of goodwill amounting to Rp20,000,000. Information on financial position and reports on results of operations for 20X1 are listed in the attached working paper. Please : 1. Calculating the differential, including any goodwill at the acquisition date 2. Make a journal of investments in subsidiaries using the equity method by the Parent Company. 3. Make basic calculations and elimination entries based on changes in book value of equity. 4. Make calculations and journal elimination of differential. 5. Calculate consolidated profit or loss for the non-controlling parties and controlling parties.

Solutions

Expert Solution

1. Computation of differential at the acquisation date

Amount received = 414,000,000

(-) Common stock= 225,000,000

(-)retained earning= 9,000,000

(-) reduction in value of inventory= 10,000,000

(+) increase in the value of land=100,000,000

(+)increase in the value of bonds payable after adjusting amortization= 15,000,000

Goodwill = 204,000,000

(-) Amortization of goodwill= 20,000,000

Adjusted goodwill= 184,000,000

2. Journal entries in the book of subsidiery

Purchase consideration a/c......................Dr. 414,000,000

To Business Purchased 230,000,000

To Goodwill 184,000,000

3. elimination entries based on changes in book value of equity

PT Polindo a/c............................................Dr. 175,000,000

To Inventory 80,000,000

To land 45,000,000

To Bonds Payable 50,000,000

4. Journal elimination of differential

Goodwill a/c.................................................Dr. 184,000,000

To Bank account 184,000,000

5. Consolidated Profit and Loss for the non-controlling parties

Fair value of non-controlling interest= 46,000,000

(-) Impairement Loss= 20,000,000

(+) Increase in book value of land =100,000,000

(+) Increase in value of bonds=15,000,000

(-) Decrease in the value of inventory=10,000,000

Total consolidated profit/loss= 131,000,000

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Case 2 In early 2019, PT X acquired share ownership of 2 entities, namely PT Y...

Case 2 In early 2019, PT X acquired share ownership of 2 entities, namely PT Y and PT Z with the following information: • PT X acquired a 30% stake in PT Y, where previously PT X owned 40% of PT Y. Based on the analysis conducted by PT X, the additional 30% share ownership resulted PT X has control over PT Y. • PT X acquired a 20% stake in PT Z, previously PT X owned 60% of PT...

Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $152,000....

Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $152,000. On that date, the fair value of the noncontrolling interest was $38,000, and Slice reported retained earnings of $43,000 and had $99,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: Pizza Corporation Slice Products Company Item Debit Credit Debit Credit...

Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $151,000....

Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $151,000. On that date, the fair value of the noncontrolling interest was $37,750, and Slice reported retained earnings of $49,000 and had $92,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: Pizza Corporation Slice Products Company Item Debit Credit Debit Credit...

Prime Corporation acquired 100 percent ownership of Steak Products Company on January 1, 20X1, for $250,000....

Prime Corporation acquired 100 percent ownership of Steak Products Company on January 1, 20X1, for $250,000. On that date, Steak reported retained earnings of $70,000 and had $110,000 of common stock outstanding. Prime has used the equity-method in accounting for its investment in Steak. The trial balances for the two companies on December 31, 20X5, appear below. Prime Corporation Steak Products Company Item Debit Credit Debit Credit Cash & Receivables $ 53,000 $ 75,000 Inventory 270,000 100,000 Land 90,000 90,000...

Planet Corporation acquired 90 percent of Saturn Company’s voting shares of stock in 20X1. During 20X4,...

Planet Corporation acquired 90 percent of Saturn Company’s voting shares of stock in 20X1. During 20X4, Planet purchased 57,000 Playday doghouses for $20 each and sold 42,000 of them to Saturn for $25 each. Saturn sold 35,000 of the doghouses to retail establishments prior to December 31, 20X4, for $40 each. Both companies use perpetual inventory systems. Required: a. Prepare all journal entries Planet recorded for the purchase of inventory and resale to Saturn Company in 20X4. (If no entry...

Planet Corporation acquired 90 percent of Saturn Company’s voting shares of stock in 20X1. During 20X4,...

Planet Corporation acquired 90 percent of Saturn Company’s voting shares of stock in 20X1. During 20X4, Planet purchased 40,000 Playday doghouses for $32 each and sold 25,000 of them to Saturn for $40 each. Saturn sold 18,000 of the doghouses to retail establishments prior to December 31, 20X4, for $55 each. Both companies use perpetual inventory systems. a. Prepare all journal entries Planet recorded for the purchase of inventory and resale to Saturn Company in 20X4. (If no entry is...

Nordway Corporation acquired 90 percent of Olman Company’s voting shares of stock in 20X1. During 20X4,...

Nordway Corporation acquired 90 percent of Olman Company’s voting shares of stock in 20X1. During 20X4, Nordway purchased 51,000 Playday doghouses for $32 each and sold 36,000 of them to Olman for $40 each. Olman sold 29,000 of the doghouses to retail establishments prior to December 31, 20X4, for $55 each. Both companies use perpetual inventory systems. a.Prepare all journal entries Nordway recorded for the purchase of inventory and resale to Olman Company in 20X4. (If no entry is required...

Nordway Corporation acquired 90 percent of Olman Company’s voting shares of stock in 20X1. During 20X4,...

Nordway Corporation acquired 90 percent of Olman Company’s voting shares of stock in 20X1. During 20X4, Nordway purchased 57,000 Playday doghouses for $26 each and sold 42,000 of them to Olman for $32 each. Olman sold all of the doghouses to retail establishments prior to December 31, 20X4, for $47 each. Both companies use perpetual inventory systems. Required: a.Prepare the journal entries Nordway recorded for the purchase of inventory and resale to Olman Company in 20X4. (If no entry is...

Public Corporation acquired 90 percent of Station Company’s voting common stock on January 1, 20X1, for...

Public Corporation acquired 90 percent of Station Company’s voting common stock on January 1, 20X1, for $502,200. At the time of the combination, Station reported common stock outstanding of $129,000 and retained earnings of $384,000, and the fair value of the noncontrolling interest was $55,800. The book value of Station’s net assets approximated market value except for patents that had a market value of $45,000 more than their book value. The patents had a remaining economic life of five years...

Public Corporation acquired 90 percent of Station Company’s voting common stock on January 1, 20X1, for...

Public Corporation acquired 90 percent of Station Company’s voting common stock on January 1, 20X1, for $501,300. At the time of the combination, Station reported common stock outstanding of $121,000 and retained earnings of $381,000, and the fair value of the noncontrolling interest was $55,700. The book value of Station’s net assets approximated market value except for patents that had a market value of $55,000 more than their book value. The patents had a remaining economic life of ten years...

Subjects