Question

In: Finance

The following table presents financial data from 2018 annual reports of six pharmaceuticals companies. The market...

The following table presents financial data from 2018 annual reports of six pharmaceuticals companies. The market value of equity for five companies is also given. All numbers are in millions of dollars. Novartis had a book value of $1,349 million in 2017. In addition, Novartis had 4,900 million shares outstanding throughout the year.

Company

Market value of equity

Price/Book

Sales revenue

R&D

Net Income

Acme

$8,096.71

5.6

$1,571.0

$307.0

$406.0

Aspen Pharma

1,379.00

3.6

152.0

101.0

15.0

Pfizer

2,233.60

4.6

413.0

158.0

28.0

Aus Pharma

925.00

2.5

138.0

109.0

7.0

Sanofi

588.53

4.5

151.0

81.0

34.0

Novartis

?

?

795.4

314.3

124.4

Using these numbers:

  1. Calculate relevant multiples.                                                                              [6 marks]
  2. Estimate a value for Novartis.                                                                            [2 marks]
  3. What should be the value per share of Novartis? If the stock of Novartis is now traded at $1.10 (per share), should you buy this stock?                             [2 marks]

Solutions

Expert Solution


Related Solutions

The following table contains data obtained from annual reports of Reiff Inc, a sandal manufacturer and...
The following table contains data obtained from annual reports of Reiff Inc, a sandal manufacturer and retailer: Years ended December 31 (in $thousands)   2014 2015 2016 Sales $535,788 $569,413 $592,696 COGS ($329,172) ($349,597) ($362,109) Gross profit $206,616 $219,816 $230,587 LIFO Liquidation $2,973 $3,337 $5,890 (net of taxes) Required: a. Compute the gross margin percentage for each year 2014 - 2016. b. REIFF INC. disclosed the effect of LIFO liquidations net of income tax. Assuming a tax rate of 30%, recompute...
The following financial data are adapted from the annual reports of Bechuram Inc.: Bechuram Inc. Four...
The following financial data are adapted from the annual reports of Bechuram Inc.: Bechuram Inc. Four -Year Select Financial Data Years Ended January 31, 2017, 2016, 2015,2014 Operating Results 2017 2016 2015 2014   Net Sales $13,848 $13,673 $11,635 $9,054   COGS (excluding depreciation and amortization) 9704 8599 6775 5318   Interest Expense 109 75 45 46   Income from Operations 338 1445 1817 1333   Net Earnings -8 877 1127 824   Cash Dividends 76 75 76 77   Financial Position:           Merchandise Inventory 1677 1904 1462...
Information in the table below extracted from the latest financial reports of two Boursa Kuwait companies,...
Information in the table below extracted from the latest financial reports of two Boursa Kuwait companies, Kuwait Cement Company and Gulf Cement Company. Average depreciation rate, average useful life and average age of the plant, machinery, and equipment are also given for both companies. KUWAIT CEMENT COMPANY Dec 31, 2018 Dec 31, 2019 Cost of Machinery and Equipment 206,413,378 209,941,511 Accumulated Depreciation (91,537,736) (97,605,912) Book value of Machinery and Equipment 114,875,642 112,335,599 Depreciation Expense of the year 5,324,443 6,087,276 Average...
The following information is available from the annual reports of Vaughn Manufacturing and Bramble Corp. Companies....
The following information is available from the annual reports of Vaughn Manufacturing and Bramble Corp. Companies. (In millions) Vaughn Manufacturing Bramble Corp. Sales $128,000 $37,100 Beginning receivables, net 21,400 3,700 Ending receivables, net 16,900 4,600 Based on the preceding information, compute the following for each company: (Round answers to 1 decimal place, e.g. 15.2. Use 365 days for calculation.) 1. Accounts receivable turnover. (Assume all sales were credit sales.) 2. Average collection period. Vaughn Manufacturing Bramble Corp. 1. Accounts receivable...
obtain the annual reports for the 2018-19 financial year and the 2017-18 financial year of the...
obtain the annual reports for the 2018-19 financial year and the 2017-18 financial year of the ANZ company. Questions 1. Focus on the leases agreements, the company has entered, as a lessee. As the new lease accounting standard (AASB16) is effective for the first financial year commencing on or after 1 January 2019, your company is probably still applying the previous accounting standard (AASB117). Discuss how the new accounting standard will impact the assets, liabilities, and profit of your company.(provide...
The following table presents the number of reports of graffiti in each of New York's five...
The following table presents the number of reports of graffiti in each of New York's five boroughs over a one-year period. These reports were classified as being open, closed, or pending. A graffiti report is selected at random. Compute the following probabilities. Round final answer to four decimal places. Borough Open Reports Closed Reports Pending Reports Total Bronx 1121 1622 80 2823 Brooklyn 1170 2706 48 3924 Manhattan 744 3380 25 4149 Queens 1353 2043 25 3421 Staten Island 83...
The table below presents the annual market for sofas in Akron, Ohio. Suppose the state government...
The table below presents the annual market for sofas in Akron, Ohio. Suppose the state government imposes a $200 excise tax on every sofa sold to be paid by customers at the point of sale. Market for Sofas Price (dollars) Quantity of Sofas Demanded Quantity of Sofas Supplied Quantity of Sofas Demanded with Excise Tax $1,240 160 260 10 1,180 190 240 40 1,120 220 220 70 1,060 250 200 100 1,000 280 180 130 940 310 160 160 880...
The following table presents the balance sheet of bank A at the end of the financial...
The following table presents the balance sheet of bank A at the end of the financial year (in million pounds). Assets Liabilities and capital Reserves 4 Deposits 74 OECD government bonds 13 Long term debt 16 Commercial loans 53 Equity 8 Mortgages 28 TOTAL 98 TOTAL 98 The net income for the year is 0.8134 million pounds. Answer the following questions: Calculate and interpret the Return-on-Assets, Return-on-Equity, and Equity Multiplier ratios.    Due to a severe economic crisis, mortgages worth...
As a tax consultant, you receive tax forms and financial reports from various companies. Following are...
As a tax consultant, you receive tax forms and financial reports from various companies. Following are independent cases in which you have to check the given numbers and decide whether it is correct or not. If it is wrong, then you have to provide (a) the correct answer with detailed calculations and (b) explanations of your answers including the appropriate accounting treatment of the various transactions. A. National Tourism Company reported on 31 December, 2018 a pretax financial income of...
Financial Analysis: 10 K-annual reports of 2018 for Facebook and Starbucks. Write conclusion for Facebook and...
Financial Analysis: 10 K-annual reports of 2018 for Facebook and Starbucks. Write conclusion for Facebook and Starbucks on the basis of Financial Analysis. Explain one paragraph.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT