In: Accounting
Auntie E’s reports the following costs to make 17.5 oz. Lemonade:
Auntie E’s Cost of Making 17.5 Ounce Bottles |
||
Total Cost for 1,000,000 Bottles |
Cost per Bottle |
|
Direct materials |
$ 85,000 |
$.085 |
Direct labor |
30,000 |
.030 |
Variable factory overhead |
60,000 |
.060 |
Fixed factory overhead |
85,000 |
.085 |
Total costs |
$ 260,000 |
$ .26 |
Johnson Manufacturing offers to sell Auntie E the bottles for $.25. The capacity now used to make bottles will become idle if the company purchases the bottles and one supervisor with a fixed cost salary of $60,000 would be eliminated if the bottles are purchased. Complete a costs to make vs.buy the 17.5 oz. bottles excel sheet. Should Auntie E make or buy the bottles?
2. If Auntie E can use the released facilities in another manufacturing activity that makes a contribution to profits of $75,000 or can rent out the facilities released for $55,000. Prepare a schedule that compares the four alternative courses of action:
1. Make
2. Buy and leave facilities idle
3. Buy and use facilities for other activities
4. Buy and rent out facilities
Which alternative would yield the lowest net cost?
Part-1
Make Vs Buy | ||
Cost of Purchase of bottle | 250000 | |
Less: Saving Variable cost of make Bottle | 175000 | |
Less: Saving in Fixed Cost | 60000 | |
Excess Cost incurred due to Buy Bottle | 15000 |
Auntie E Should make the bottle.
Part-2
1. If Makes the Bottle inhouse cost incurred | ||
Total | ||
Variable cost of manufacturing Bottle | 175000 | |
Fixed will Not considered | ||
175000 | ||
2. If Buys the Bottle & Leave the facility Idle | ||
Total | ||
Cost of Purchase of bottle | 250000 | |
Less: Saving in Fixed Cost | 60000 | |
Net Cost | 190000 | |
3. If Buys the Bottle & Use the facility for other activity | ||
Total | ||
Cost of Purchase of bottle | 250000 | |
Less Additional Contribution earn from other activity | 75000 | |
Net Cost | 175000 | |
3. If Buys the Bottle & Use the facility for rent out | ||
Total | ||
Cost of Purchase of bottle | 250000 | |
Less: Saving in Fixed Cost | 60000 | |
Less: Income Earned from Rent out facility | 55000 | |
Net Cost | 135000 |
Option 4: Purchase the bottle and Rent out the facility will give lowest net cost.