Question

In: Accounting

The balance sheet of Crane Book Shop at April 30, 2021, is as follows: CRANE BOOK...

The balance sheet of Crane Book Shop at April 30, 2021, is as follows:

CRANE BOOK SHOP
Balance Sheet
April 30, 2021
Assets Liabilities and Owner’s Equity
Building $104,470 Accounts payable $ 15,280
Accounts receivable 37,560 Equipment 55,280
C. Dryfuss, capital 85,890 Supplies 1,410
Cash 11,990 "Plug" 343,590
Land 51,850
Notes payable 123,800
$415,560 $415,560


Charles Dryfuss, the owner of the book shop, admits that he is not an accountant. In fact, he couldn't get the balance sheet to balance without "plugging" the numbers (making up numbers to give the desired result). He gives you the following additional information:

1. A professional real estate appraiser estimated the value of the land at $51,850. The actual cost of the land was $36,880.
2. Accounts receivable includes amounts due from customers in China for 31,990 yuan, which is about $4,570 Canadian. Dryfuss didn't know how to convert the currency for reporting purposes so he added the 31,990 yuan to the $5,570 due from Canadian customers. He thought it more important to know how much he was owed by each customer in the currency they would likely pay him with anyway.
3. Dryfuss reasons that equipment is a liability because it will cost him money in the future to maintain these items.
4. Dryfuss reasons that the note payable must be an asset because getting the loan was good for the business. If he had not obtained the loan, he would not have been able to purchase the land and buildings.
5. Dryfuss believes that his capital account is also an asset. He has invested in the business, and investments are assets; therefore his capital account is an asset.


(b)

Prepare a corrected balance sheet for Crane Book Shop at April 30. (Hint: The capital account may need to be adjusted in order to balance.)

CRANE BOOK SHOP
Balance Sheet

                                                          For the Year Ended April 30, 2021Forthe Month Ended April 30, 2021April 30, 2021
Assets
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies $
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          Total LiabilitiesTotal AssetsTotal Intangible AssetsOwner's EquityTotal Liabilities and Owner's EquityTotal Owner's EquityIntangible AssetsLiabilitiesTotal Property, Plant and EquipmentProperty, Plant and Equipment $
Liabilities and Owner's Equity
                                                          Owner's EquityTotal Owner's EquityTotal Property, Plant and EquipmentTotal Intangible AssetsTotal Liabilities and Owner's EquityLiabilitiesTotal LiabilitiesTotal AssetsProperty, Plant and EquipmentIntangible Assets
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies $
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          LiabilitiesTotal Liabilities and Owner's EquityTotal Property, Plant and EquipmentTotal LiabilitiesTotal Owner's EquityIntangible AssetsTotal Intangible AssetsTotal AssetsProperty, Plant and EquipmentOwner's Equity
                                                          Total Intangible AssetsTotal Owner's EquityProperty, Plant and EquipmentOwner's EquityIntangible AssetsTotal Liabilities and Owner's EquityLiabilitiesTotal LiabilitiesTotal AssetsTotal Property, Plant and Equipment
                                                          Accounts ReceivableAccounts PayableBuildingCashC. Dryfuss, CapitalC. Dryfuss, DrawingsEquipmentLandNotes PayableSupplies
                                                          Property, Plant and EquipmentTotal Property, Plant and EquipmentIntangible AssetsTotal LiabilitiesOwner's EquityTotal AssetsTotal Intangible AssetsTotal Liabilities and Owner's EquityLiabilitiesTotal Owner's Equity $

Solutions

Expert Solution

Crane Book Shop
Balance Sheet as on 30 April,2021
Assets Amount Liabilities & Owner's capital Amount
Tangible Assets: Owner's Capital:
Building $104,470 C Derfuss Capital $81,090
Land 36880 (Adjusted Balance $4800 in Capital)
Equipment 55280
Current Assets: Liabilities:
Accounts Receivable 10140 Accounts Payable 15280
Cash 11990 Notes Payable 123800
Supplies 1410
$220,170 $220,170

Notes:

1.Land is listed on the balance sheet under the section for long-term or non-current assets. If the land's market value increases over time, its value on the balance sheet remains at historical cost.


2. Acconuts Receivable need to be adjusted (+$4570-31990) as it is overstated by directly adding yuan currency without converting into canadian dollar.

3.Accounting standards define an asset as something your company owns that can provide future economic benefits. Cash, inventory, accounts receivable, land, buildings, equipment – these are all assets. Liabilities are your company's obligations – either money that must be paid or services that must be performed. Therefore Equipment is an Asset.

4.Liabilities are your company's obligations – either money that must be paid or services that must be performed. So Notes Payable is liability because it is an obligation to payback the loan.

5.Since capital belongs to owner, its the responsibility of business to pay back the capital to the owner when business is winded up. Hence, capital is a liability of business.


Related Solutions

Crane Company has these comparative balance sheet data: CRANE COMPANY Balance Sheets December 31 2022 2021...
Crane Company has these comparative balance sheet data: CRANE COMPANY Balance Sheets December 31 2022 2021 Cash $ 27,105 $ 54,210 Accounts receivable (net) 126,490 108,420 Inventory 108,420 90,350 Plant assets (net) 361,400 325,260 $623,415 $578,240 Accounts payable $ 90,350 $ 108,420 Mortgage payable (15%) 180,700 180,700 Common stock, $10 par 252,980 216,840 Retained earnings 99,385 72,280 $623,415 $578,240 Additional information for 2022: 1. Net income was $27,900. 2. Sales on account were $382,300. Sales returns and allowances amounted to...
The stockholders’ equity section of Jun Company’s balance sheet as of April 1 follows. On April...
The stockholders’ equity section of Jun Company’s balance sheet as of April 1 follows. On April 2, Jun declares and distributes a 10% stock dividend. The stock’s per share market value on April 2 is $25 (prior to the dividend). Common stock—$5 par value, 455,000 shares    authorized, 240,000 shares issued and outstanding$1,200,000 Paid-in capital in excess of par value, common stock 570,000 Retained earnings 873,000 Total stockholders' equity$2,643,000 Prepare the stockholders’ equity section immediately after the stock dividend.
The stockholders’ equity section of Jun Company’s balance sheet as of April 1 follows. On April...
The stockholders’ equity section of Jun Company’s balance sheet as of April 1 follows. On April 2, Jun declares and distributes a 20% stock dividend. The stock’s per share market value on April 2 is $15 (prior to the dividend).          Common stock—$5 par value, 475,000 shares authorized, 250,000 shares issued and outstanding $ 1,250,000 Paid-in capital in excess of par value, common stock 590,000 Retained earnings 883,000     Total stockholders' equity $ 2,723,000         Prepare the stockholders’...
Book and liquidation value   The balance sheet for Gallinas Industries is as​ follows, Gallinas Industries Balance...
Book and liquidation value   The balance sheet for Gallinas Industries is as​ follows, Gallinas Industries Balance Sheet December 31 Assets Liabilities and Stockholders' Equity Cash $40,000 Accounts payable $100,000 Marketable securities 60,000 Notes payable 30,000 Accounts receivable 120,000 Accrued wages 30,000 Inventories 160,000 Total current liabilities $160,000 Total current assets $380,000 Long-term debt $180,000 Land and buildings (net) $150,000 Preferred stock $80,000 Machinery and equipment 250,000 Common stock (10,000 shares) 260,000 Total fixed assets (net) $400,000 Retained earnings 100,000 Total...
Crane Limited purchased a machine on account on April 1, 2021, at an invoice price of...
Crane Limited purchased a machine on account on April 1, 2021, at an invoice price of $325,020. On April 2, it paid $1,820 for delivery of the machine. A one-year, $3,940 insurance policy on the machine was purchased on April 5. On April 19, Crane paid $8,150 for installation and testing of the machine. The machine was ready for use on April 30. Crane estimates the machine’s useful life will be five years or 6,326 units with a residual value...
Selected balance sheet accounts for Tibbetts Company on September 30, 2016, are as follows: Cash $...
Selected balance sheet accounts for Tibbetts Company on September 30, 2016, are as follows: Cash $ 44,800 Marketable securities 126,000 Accounts receivable, net 154,000 Inventory 175,000 Prepaid expenses 19,600 Total current assets $ 519,400 Accounts payable $ 99,000 Other accrued liabilities 24,200 Short-term debt 44,000 Total current liabilities $ 167,200 a. Calculate the working capital, current ratio, and acid-test ratio for Tibbetts Company as of September 30, 2016. (Round "Ratio" answers to 2 decimal places.) b. Summarized here are the...
Selected balance sheet accounts for Tibbetts Company on September 30, 2019, are as follows: Cash $...
Selected balance sheet accounts for Tibbetts Company on September 30, 2019, are as follows: Cash $ 41,600 Marketable securities 117,000 Accounts receivable, net 143,000 Inventory 162,500 Prepaid expenses 18,200 Total current assets $ 482,300 Accounts payable $ 81,000 Other accrued liabilities 19,800 Short-term debt 36,000 Total current liabilities $ 136,800 Required: Calculate the working capital, current ratio, and acid-test ratio for Tibbetts Company as of September 30, 2019. Summarized here are the transactions/events that took place during the fiscal year...
Selected balance sheet accounts for Tibbetts Company on September 30, 2016, are as follows: Cash $...
Selected balance sheet accounts for Tibbetts Company on September 30, 2016, are as follows: Cash $ 44,800 Marketable securities 126,000 Accounts receivable, net 154,000 Inventory 175,000 Prepaid expenses 19,600 Total current assets $ 519,400 Accounts payable $ 108,000 Other accrued liabilities 26,400 Short-term debt 48,000 Total current liabilities $ 182,400 Required: a. Calculate the working capital, current ratio, and acid-test ratio for Tibbetts Company as of September 30, 2016. (Round "Ratio" answers to 2 decimal places.) b. Summarized here are...
Selected balance sheet accounts for Tibbetts Company on September 30, 2019, are as follows: Cash $...
Selected balance sheet accounts for Tibbetts Company on September 30, 2019, are as follows: Cash $ 32,000 Marketable securities 90,000 Accounts receivable, net 110,000 Inventory 125,000 Prepaid expenses 14,000 Total current assets $ 371,000 Accounts payable $ 90,000 Other accrued liabilities 22,000 Short-term debt 40,000 Total current liabilities $ 152,000 Required: Calculate the working capital, current ratio, and acid-test ratio for Tibbetts Company as of September 30, 2019. Summarized here are the transactions/events that took place during the fiscal year...
prepare unadjusted trial balance, adjusted trial balance Accounts Receivable: April 30 1,300 Balance, April 30 1,300...
prepare unadjusted trial balance, adjusted trial balance Accounts Receivable: April 30 1,300 Balance, April 30 1,300 Lawn and Garden Supplies: April 2 6,000 April 24 500 Lawn and Garden Supplies Expense 4,650 Balance, April 30 850 Office Supplies: April 6 500 Office Supplies Expense 350 Balance, April 30 150 Prepaid Rent: April 1 4,000 Rent Expense 1,000 Balance, April 30 3,000 Prepaid Insurance: April 8 1,600 Insurance Expense 400 Balance, April 30 1,200 Security Deposit: Rent April 1 1,500 Balance,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT