In: Accounting
[The following information applies to the questions
displayed below.]
Pacific Ink had beginning work-in-process inventory of $744,960 on
October 1. Of this amount, $304,920 was the cost of direct
materials and $440,040 was the cost of conversion. The 48,000 units
in the beginning inventory were 30 percent complete with respect to
both direct materials and conversion costs.
During October, 102,000 units were transferred out and 30,000 remained in ending inventory. The units in ending inventory were 80 percent complete with respect to direct materials and 40 percent complete with respect to conversion costs. Costs incurred during the period amounted to $2,343,600 for direct materials and $3,027,840 for conversion.
Compute the costs of goods transferred out and the ending inventory using the weighted-average method. (Do not round intermediate calculations.)
Solution
Material | Conversion | Total | |
Ending Inventory | $ 504,480 | $ 365,040 | $ 869,520 |
Units Completed and transferred | $ 2,144,040 | $ 3,102,840 | $ 5,246,880 |
.Working
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 102,000 | 100% | 102,000.0 | 100% | 102,000 | ||
Closing WIP | 30,000 | 80% | 24,000.0 | 40% | 12,000 | ||
Total | 132,000 | Total | 126,000.0 | Total | 114,000 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Beginning WIP Inventory Cost | $ 304,920 | $ 440,040 | $ 744,960 | |
Cost incurred during period | $ 2,343,600 | $ 3,027,840 | $ 5,371,440 | |
Total Cost to be accounted for | $ 2,648,520 | $ 3,467,880 | $ 6,116,400 | |
Total Equivalent Units | 126,000 | 114,000 | ||
Cost per Equivalent Units | $ 21.02 | $ 30.42 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 21.02 | 24,000 | $ 504,480.00 | 102,000 | $ 2,144,040 |
Conversion cost | $ 30.42 | 12,000 | $ 365,040.00 | 102,000 | $ 3,102,840 |
TOTAL | $ 6,116,400 | TOTAL | $ 869,520 | TOTAL | $ 5,246,880 |