Question

In: Accounting

Income statements and balance sheets follow for Microsoft Corporation and Apple Inc. Refer to these financial...

Income statements and balance sheets follow for Microsoft Corporation and Apple Inc. Refer to these financial statements to answer the requirements.

MICROSOFT CORPORATION

Income Statements

For the years ended June 30,

(in millions)

2016

2015

Revenue

     Product

$61,502

$75,956

     Service

23,818

17,624

Total revenue

85,320

93,580

Cost of revenue

     Product

17,880

21,410

     Service and other

14,900

11,628

Total cost of revenue

32,780

33,038

Gross margin

52,540

60,542

Research and development

11,988

12,046

Sales and marketing

14,697

15,713

General and administrative

4,563

4,611

Impairment, integration, and restructuring

1,110

10,011

Operating income

20,182

18,161

Dividends and interest income

903

766

Interest expense

(1,243)

(781)

Other income (expense), net

(91)

361

Income before taxes

19,751

18,507

Provision for income taxes

2,953

6,314

Net income

$16,798

$ 12,193

Continued next page

MICROSOFT CORPORATION

Balance Sheet

As of June 30,

(in millions)

2016

2015

Current assets:

   Cash and cash equivalents

$    6,510

$    5,595

   Short-term investments

106,730

90,931

   Accounts receivable, net

18,277

17,908

   Inventories

2,251

2,902

   Other current assets

     5,892

5,461

Total current assets

139,660

122,797

Property and equipment, net

18,356

14,731

Equity and other investments

10,431

12,053

Goodwill

17,872

16,939

Intangible assets, net

3,733

4,835

Other long-term assets

      3,642

3,117

Total assets

$193,694

$174,472

Current liabilities:

   Accounts payable

$    6,898

$     6,591

   Short-term debt

12,904

4,985

   Current portion of long-term debt

0

2,499

   Accrued compensation

5,264

5,096

   Income taxes

580

606

   Short-term unearned revenue

27,468

23,223

   Other current liabilities

     6,243

6,647

Total current liabilities

59,357

49,647

Long-term debt

40,783

27,808

Long-term unearned revenue

6,441

2,095

Deferred income taxes

1,476

1,295

Other long-term liabilities

   13,640

13,544

Total liabilities

121,697

94,389

Stockholders' equity:

   Common stock and paid-in capital

68,178

68,465

   Retained earnings

2,282

9,096

   Accumulated other comprehensive income

      1,537

2,522

Total stockholders' equity

    71,997

80,083

Total liabilities and stockholders' equity

$193,694

$ 174,472

Continued next page

Apple Inc.

Consolidated Statement of Operations

Fiscal year ended

(in millions)

Sept. 24, 2016

Sept. 26, 2015

Net sales

$ 215,639

$ 233,715

Cost of sales

131,376

140,089

Gross margin

84,263

93,626

Operating expenses

Research and development

10,045

8,067

Selling, general and administrative

14,194

14,329

Total operating expenses

24,239

22,396

Operating income

60,024

71,230

Interest and dividend income

3,999

2,921

Interest expense

(1,456)

(733)

Other expense, net

(1,195)

(903)

Income before provision for income taxes

61,372

72,515

Provision for income taxes

15,685

19,121

Net income

$ 45,687

$ 53,394



Apple Inc.

Consolidated Balance Sheets

As of

(in thousands)

Sept. 24, 2016

Sept. 26, 2015

Cash and cash equivalents

$ 20,484

$ 21,120

Short-term investments

46,671

20,481

Accounts receivable, net

15,754

16,849

Inventories

2,132

2,349

Other current assets

21,828

28,579

Total current assets

106,869

89,378

Long-term marketable securities

170,430

164,065

Property plant and equipment, net

27,010

22,471

Goodwill

5,414

5,116

Acquired intangible assets, net

3,206

3,893

Other assets

8,757

5,422

Total assets

321,686

290,345

Table continued next page

Table continued



Apple Inc.

Consolidated Balance Sheets—continued

As of

(in thousands)

Sept. 24, 2016

Sept. 26, 2015

Accounts payable

37,294

35,490

Accrued expenses

22,027

25,181

Deferred revenue

8,080

8,940

Current portion of LT debt and short-term debt

11,605

10,999

Total current liabilities

79,006

80,610

Deferred revenue – non-current

2,930

3,624

Long-term debt

75,427

53,329

Other non-current liabilities

36,074

33,427

Total liabilities

193,437

170,990

Stockholders’ equity

Common stock no par value

31,251

27,416

Retained earnings

96,364

92,284

Accumulated other comprehensive income (loss)

634

(345)

Total stockholders’ equity

128,249

119,355

Total liabilities and stockholders’ equity

$ 321,686

$ 290,345

Required:

             a. Compute the current ratio and quick ratio for both firms for fiscal 2016. Compare the ratios and determine which company is more liquid.

             b.   Compute the times interest earned and liabilities-to-equity ratios for both firms for fiscal 2016. Which company is more solvent?

c.    Do you have any concerns about either company’s ability to meet its debt obligations? Explain.

Solutions

Expert Solution


Related Solutions

Income statements and balance sheets follow for Microsoft Corporation and Apple Inc. Refer to these financial...
Income statements and balance sheets follow for Microsoft Corporation and Apple Inc. Refer to these financial statements to answer the requirements. MICROSOFT CORPORATION Income Statements For the years ended June 30, (in millions) 2016 2015 Revenue      Product $61,502 $75,956      Service 23,818 17,624 Total revenue 85,320 93,580 Cost of revenue      Product 17,880 21,410      Service and other 14,900 11,628 Total cost of revenue 32,780 33,038 Gross margin 52,540 60,542 Research and development 11,988 12,046 Sales and marketing 14,697...
income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer...
income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements. (non-operating items are red-marked) MICROSOFT CORPORATION Income Statements For the years ended June 30, (in millions) 2016 2015 Revenue      Product $61,502 $75,956      Service 23,818 17,624 Total revenue 85,320 93,580 Cost of revenue      Product 17,880 21,410      Service and other 14,900 11,628 Total cost of revenue 32,780 33,038 Gross margin 52,540 60,542 Research and development 11,988 12,046 Sales and marketing...
Income statements and balance sheets follow for Snap-On Incorporated. Refer to these financial statements to answer...
Income statements and balance sheets follow for Snap-On Incorporated. Refer to these financial statements to answer the requirements. Snap-On Incorporated Consolidated Statements of Earnings (Amounts in millions) For the fiscal year ended 2016 2015 Net sales $ 3,430.4 $ 3,352.8 Cost of goods sold (1,720.8) (1,704.5) Gross profit 1,709.6 1,648.3 Operating expenses (1,054.1) (1,053.7) Operating earnings before financial services 655.5 594.6 Financial services revenue 281.4 240.3 Financial services expenses (82.7) (70.1) Operating income from financial services 198.7 170.2 Operating earnings...
Income statements and balance sheets follow for The New York Times Company. Refer to these financial...
Income statements and balance sheets follow for The New York Times Company. Refer to these financial statements to answer the requirements. The New York Times Company Consolidated Statements of Income Fiscal year ended (in thousands) Dec. 29, 2016 Dec. 30, 2015 Revenues Circulation $ 880,543 $ 851,790 Advertising 580,732 638,709 Other 94,067 88,716 Total revenues 1,555,342 1,579,215 Production costs Wages and benefits 363,051 354,516 Raw materials 72,325 77,176 Other 192,728 186,120 Total production costs 628,104 617,812 Selling, general and administrative...
Income statements and balance sheets follow for The New York Times Company. Refer to these financial...
Income statements and balance sheets follow for The New York Times Company. Refer to these financial statements to answer the requirements. The New York Times Company Consolidated Statements of Income Fiscal year ended (in thousands) Dec. 29, 2016 Dec. 30, 2015 Revenues Circulation $ 880,543 $ 851,790 Advertising 580,732 638,709 Other 94,067 88,716 Total revenues 1,555,342 1,579,215 Production costs Wages and benefits 363,051 354,516 Raw materials 72,325 77,176 Other 192,728 186,120 Total production costs 628,104 617,812 Selling, general and administrative...
Income statements and balance sheets follow for The New York Times Company. Refer to these financial...
Income statements and balance sheets follow for The New York Times Company. Refer to these financial statements to answer the requirements. The New York Times Company Consolidated Statements of Income Fiscal year ended (in thousands) Dec. 29, 2016 Dec. 30, 2015 Revenues Circulation $ 880,543 $ 851,790 Advertising 580,732 638,709 Other 94,067 88,716 Total revenues 1,555,342 1,579,215 Production costs Wages and benefits 363,051 354,516 Raw materials 72,325 77,176 Other 192,728 186,120 Total production costs 628,104 617,812 Selling, general and administrative...
Analysis and Interpretation of Profitability Balance sheets and income statements for Nordstrom, Inc. follow. Refer to...
Analysis and Interpretation of Profitability Balance sheets and income statements for Nordstrom, Inc. follow. Refer to these financial statements to answer the requirements. NORDSTROM, INC. Consolidated Statements of Earnings For Fiscal Years Ended ($ millions) 2010 2009 2008 Sales $ 8,258 $ 8,272 $ 8,828 Credit card revenues 369 301 252 Total revenues 8,627 8,573 9,080 Cost of sales and related buying and occupancy costs (5,328) (5,417) (5,526) Selling, general and administrative expenses Retail (2,109) (2,103) (2,130) Credit (356) (274)...
Compute the Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these...
Compute the Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044) Gross Profit 5,062 4,492 Other...
Compute the Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these...
Compute the Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044) Gross Profit 5,062 4,492 Other...
Compute and Interpret Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to...
Compute and Interpret Z-score Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Income Statement Year Ended December 31 (In millions) 2005 2004 2003 Net sales Products $ 31,518 $ 30,202 $ 27,290 Service 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 28,800 27,879 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 34,676 33,558 29,848 2,537 1,968 1,976 Other income (expenses), net 449 121 43...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT