In: Accounting
Cantor Products sells a product for $83. Variable costs per unit
are $46, and monthly fixed costs are
$125,800.
a. What is the break-even point in units?
b. What unit sales would be required to earn a
target profit of $321,900?
c. Assume they achieve the level of sales required
in part b, what is the degree of operating leverage? (Round
your answer to 3 decimal places.)
d. If sales decrease by 30% from that level, by
what percentage will profits decrease? (Do not round
intermediate calculation. Round your answer to 2 decimal
places.)
c. What sales revenue is needed to achieve a
$332,250 per month profit?
a. | |||||||||||||||
Break even in point | = | Fixed Cost/Contribution margin per unit | |||||||||||||
= | $ 1,25,800 | / | $ 37 | ||||||||||||
= | 3,400 | ||||||||||||||
Working; | |||||||||||||||
Contribution margin per unit | = | Sales - Variable cost | |||||||||||||
= | $ 83 | - | $ 46 | ||||||||||||
= | $ 37 | ||||||||||||||
b. | Unit sales | = | Target Contribution margin | / | Contribution margin per unit | ||||||||||
= | $ 4,47,700 | / | $ 37 | ||||||||||||
= | 12,100 | ||||||||||||||
Working: | |||||||||||||||
Target Contribution margin | = | Fixed Cost + Target profit | |||||||||||||
= | $ 1,25,800 | + | 321900 | ||||||||||||
= | $ 4,47,700 | ||||||||||||||
c. | Degree of operating leverage | = | Contribution margin/Net operating income | ||||||||||||
= | $ 4,47,700 | / | $ 3,21,900 | ||||||||||||
= | 1.391 | ||||||||||||||
Working: | |||||||||||||||
Per Unit | Total | ||||||||||||||
Sales | $ 83 | $ 10,04,300 | |||||||||||||
Variable cost | $ 46 | $ 5,56,600 | |||||||||||||
Contribution margin | $ 37 | $ 4,47,700 | |||||||||||||
Fixed cost | $ 1,25,800 | ||||||||||||||
Net Operating income | $ 3,21,900 | ||||||||||||||
e. | Decrease in profit | = | Decrease in sales x degree of operating leverage | ||||||||||||
= | 30% | x | 1.391 | ||||||||||||
= | 41.72% | ||||||||||||||
f. | Sales revenue | = | Target contribution margin | / | Contribution margin ratio | ||||||||||
= | $ 4,58,050 | / | 44.58% | ||||||||||||
= | $ 10,27,518 | ||||||||||||||
Working: | |||||||||||||||
Contribution margin ratio | = | Contribution margin / Sales | |||||||||||||
= | $ 37 | / | $ 83 | ||||||||||||
= | 44.58% | ||||||||||||||
Target contribution margin | = | Fixed cost+Target profit | |||||||||||||
= | $ 1,25,800 | + | 3,32,250 | ||||||||||||
= | $ 4,58,050 | ||||||||||||||