Question

In: Accounting

Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage...

Budget Performance Report

Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows:

Cost Category Standard Cost
per 100 Two-Liter
Bottles
Direct labor $1.12
Direct materials 5.9
Factory overhead 0.32
Total $7.34

At the beginning of July, GBC management planned to produce 430,000 bottles. The actual number of bottles produced for July was 464,400 bottles. The actual costs for July of the current year were as follows:

Cost Category Actual Cost for the
Month Ended July 31
Direct labor $5,097
Direct materials 26,742
Factory overhead 1,501
Total $33,340

Enter all amounts as positive numbers.

a. Prepare the July manufacturing standard cost budget (direct labor, direct materials, and factory overhead) for WBC, assuming planned production.

Genie in a Bottle Company
Manufacturing Cost Budget
For the Month Ended July 31
Standard Cost at Planned Volume(430,000 Bottles)
Manufacturing costs:
Direct labor $
Direct materials
Factory overhead
Total $

b. Prepare a budget performance report for manufacturing costs, showing the total cost variances for direct materials, direct labor, and factory overhead for July. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. If required, round your answers to nearest cent.

Genie in a Bottle Company
Manufacturing Costs-Budget Performance Report
For the Month Ended July 31
Actual
Costs
Standard Cost at Actual Volume(464,400 Bottles) Cost Variance-
(Favorable)
Unfavorable
Manufacturing costs:
Direct labor $ $ $
Direct materials
Factory overhead
Total manufacturing cost $ $ $

c. The Company's actual costs were $746.96 than budgeted. direct labor and direct material cost variances more than offset a small factory overhead cost variance.

Solutions

Expert Solution

Answer a.
Genie in a Bottle Company
Manufacturing Cost Budget
For the Month Ended July 31
Manufacturing Costs Standard Cost at Planned Volume (430,000 Bottles)
Direct Labor - $1.12 X 430,000/100                          4,816.00
Direct Materials - $5.90 X 430,000/100                        25,370.00
Factory Overhead - $0.32 X 430,000/100                          1,376.00
Total                        31,562.00
Answer b.
Genie in a Bottle Company
Budget Performance Report
For the Month Ended July 31
Manufacturing Costs Actual Costs Standard Cost at Planned Volume (464,400 Bottles) Cost Variance
Direct Labor                          5,097.00                           5,201.28              104.28 (F)
$1.12 X 464,400/100
Direct Materials                        26,742.00                         27,399.60              657.60 (F)
$5.90 X 464,400/100
Factory Overhead                          1,501.00                           1,486.08                14.92 (U)
$0.32 X 464,400/100
Total                        33,340.00                         34,086.96              746.96 (F)
Answer c.
TRUE
The company is having favourable variance in Direct Labor and Direct Materials Costs which offsets the unfavorable variance of Factory Overhead.

Related Solutions

Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.28 Direct materials 5.8 Factory overhead 0.4 Total $7.48 At the beginning of July, GBC management planned to produce 460,000 bottles. The actual number of bottles produced for July was 496,800 bottles. The actual costs for July of the current year were as...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.14 Direct materials 6.2 Factory overhead 0.32 Total $7.66 At the beginning of July, GBC management planned to produce 490,000 bottles. The actual number of bottles produced for July was 529,200 bottles. The actual costs for July of the current year were as...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.22 Direct materials 5.14 Factory overhead 0.28 Total $6.64 At the beginning of July, GBC management planned to produce 620,000 bottles. The actual number of bottles produced for July was 669,600 bottles. The actual costs for July of the current year were as...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage...
Budget Performance Report Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.22 Direct materials 5.16 Factory overhead 0.32 Total $6.7 At the beginning of July, GBC management planned to produce 580,000 bottles. The actual number of bottles produced for July was 626,400 bottles. The actual costs for July of the current year were as...
Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost...
Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.48 Direct materials 4.92 Factory overhead 0.28 Total $6.68 At the beginning of July, GBC management planned to produce 590,000 bottles. The actual number of bottles produced for July was 637,200 bottles. The actual costs for July of the current year were as follows: Cost Category...
Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost...
Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.32 Direct materials 6.26 Factory overhead 0.32 Total $7.9 At the beginning of July, GBC management planned to produce 430,000 bottles. The actual number of bottles produced for July was 464,400 bottles. The actual costs for July of the current year were as follows: Cost Category...
Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost...
Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.52 Direct materials 6.18 Factory overhead 0.34 Total $8.04 At the beginning of July, GBC management planned to produce 670,000 bottles. The actual number of bottles produced for July was 723,600 bottles. The actual costs for July of the current year were as follows: Cost Category...
CHAP 22 Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry....
CHAP 22 Genie in a Bottle Company (GBC) manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $4.00 Direct materials 9.10 Factory overhead 0.55 Total $13.65 At the beginning of July, GBC management planned to produce 380,000 bottles. The actual number of bottles produced for July was 385,000 bottles. The actual costs for July of the current year were as follows:...
Salisbury Bottle Company manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100...
Salisbury Bottle Company manufactures plastic two-liter bottles for the beverage industry. The cost standards per 100 two-liter bottles are as follows: Cost Category Standard Cost per 100 Two-Liter Bottles Direct labor $1.20 Direct materials 6.50 Factory overhead 1.80 Total $9.50 At the beginning of March, Salisbury’s management planned to produce 500,000 bottles. The actual number of bottles produced for March was 525,000 bottles. The actual costs for March of the current year were as follows: Cost Category Actual Cost for...
A company manufactures various-sized plastic bottles for its medicinal product. The manufacturing cost for small bottles...
A company manufactures various-sized plastic bottles for its medicinal product. The manufacturing cost for small bottles is $75 per unit (100 bottles), inluding fixed costs of $28 per unit. A proposal is offered to purchase small bottles from an outside source for $40 per unit, plus $4 per unit for freight. Prepare a differential analysis dated July 31 to determine whether the company should make (Alternative 1) or buy (Alternative 2) the bottles, assuming fixed costs are unaffected by the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT