Question

In: Accounting

Q1: Below is budgeted production and sales information for Flushing Company for the month of December:...

Q1:

Below is budgeted production and sales information for Flushing Company for the month of December:

Product XXX Product ZZZ
Estimated beginning inventory 31,600 units 17,100 units
Desired ending inventory 35,100 units 14,200 units
Region I, anticipated sales 345,000 units 279,000 units
Region II, anticipated sales 181,000 units 147,000 units

The unit selling price for product XXX is $6 and for product ZZZ is $13. Budgeted sales for the month are

$9,394,000

$8,694,000

$12,376,000

$5,712,000

Q2:

Below is budgeted production and sales information for Flushing Company for the month of December:

Product XXX Product ZZZ
Estimated beginning inventory 31,300 units 16,100 units
Desired ending inventory 35,100 units 15,300 units
Region I, anticipated sales 318,000 units 251,000 units
Region II, anticipated sales 199,000 units 142,000 units

The unit selling price for product XXX is $7 and for product ZZZ is $16. Budgeted production for product ZZZ during the month is

408,300 units

392,200 units

583,400 units

393,000 units

Q3:

Magnolia, Inc. manufactures bedding sets. The budgeted production is for 14,800 comforters this year. Each comforter requires 7 yards of material. The estimated January 1 beginning inventory is 4,350 yards with the desired ending balance of 6,100 yards of material. If the material costs $7.40 per yard, determine the materials budget for the year.
$

Q4:

Sleep Tight, Inc. manufactures bedding sets. The budgeted production is for 30,200 comforters this year. Each comforter requires 1.5 hours to cut and sew the material. The cost of cutting and sewing labor is $16.70 per hour. Determine the direct labor budget for this year.

Solutions

Expert Solution

Q1

Product XXX

Product ZZZ

Estimated beginning inventory

31,600 units

17,100 units

Desired ending inventory

35,100 units

14,200 units

Region I, anticipated sales

345,000 units

279,000 units

Region II, anticipated sales

181,000 units

147,000 units

Sales

Product XXX

Product ZZZ

$ 3,156,000.00

$ 5,538,000.00

Total

                                  $ 8,694,000.00

Correct Answer (B)

$ 8,694,000.00

Q2

Product ZZZ

(A) Desired ending inventory

15,300

(B) Region I, anticipated sales

251,000

(C ) Region II, anticipated sales

142,000

(D) Estimated beginning inventory

16,100

(A+B+C-D) Desired Production

392,200

Correct Answer (B)

392200 Units

Q3

Material Budget

Production units

14800

Yards required per Unit

$                   7.00

Total Yards Needed for production

103600

Add: Desired Ending Material Invemtory

6100

Less: Opening Inventory

4350

Total Purchases (Yards in Unit)

105350

Cost per Yard

$                   7.40

Total value of Purchases

$      779,590.00

Q4

Labor cost Budget

Production units

30200

Labor Hours per Unit

1.5

Total Labour Hours required

45300

Rate per Hour

$                16.70

Total Labor Cost

$      756,510.00


Related Solutions

9. Below is budgeted production and sales information for Flushing Company for the month of December....
9. Below is budgeted production and sales information for Flushing Company for the month of December.     Product XXX     Product ZZZ Estimated beginning inventory 29,100 units 16,300 units Desired ending inventory 36,100 units 15,500 units Region I, anticipated sales 303,000 units 264,000 units Region II, anticipated sales 190,000 units 146,000 units The unit selling price for product XXX is $4 and for product ZZZ is $16. Budgeted sales for the month are a.$3,612,000 b.$14,448,000 c.$8,532,000 d.$9,528,000 11. Stephanie Corporation sells a...
Below is budgeted production and sales information for Flushing Company for the month of December. Product...
Below is budgeted production and sales information for Flushing Company for the month of December. Product XXX Product ZZZ Estimated beginning inventory 31,700 units 16,300 units Desired ending inventory 37,000 units 14,500 units Region I, anticipated sales 312,000 units 267,000 units Region II, anticipated sales 189,000 units 149,000 units The unit selling price for product XXX is $4 and for product ZZZ is $13. Budgeted sales for the month is a.$3,668,000 b.$11,921,000 c.$8,177,000 d.$7,412,000
Below is budgeted production and sales information for Flushing Company for the month of December: Product...
Below is budgeted production and sales information for Flushing Company for the month of December: Product XXX Product ZZZ Estimated beginning inventory 30,600 units 20,000 units Desired ending inventory 35,700 units 14,800 units Region I, anticipated sales 317,000 units 274,000 units Region II, anticipated sales 188,000 units 144,000 units The unit selling price for product XXX is $7 and for product ZZZ is $15. Budgeted sales for the month are a.$6,461,000 b.$9,805,000 c.$10,501,000 d.$13,845,000
7. A.    Below is budgeted production and sales information for Flushing Company for the month...
7. A.    Below is budgeted production and sales information for Flushing Company for the month of December: Product XXX Product ZZZ Estimated beginning inventory 29,200 units 18,100 units Desired ending inventory 35,600 units 14,100 units Region I, anticipated sales 341,000 units 262,000 units Region II, anticipated sales 188,000 units 143,000 units The unit selling price for product XXX is $4 and for product ZZZ is $15. Budgeted sales for the month are a. $9,555,000 b. $14,010,000 c. $3,736,000 d....
Use the information below for Flushing Company to answer the question that follow. Below is budgeted...
Use the information below for Flushing Company to answer the question that follow. Below is budgeted production and sales information for Flushing Company for the month of December.     Product XXX     Product ZZZ Estimated beginning inventory 29,900 units 17,300 units Desired ending inventory 35,600 units 14,300 units Region I, anticipated sales 347,000 units 251,000 units Region II, anticipated sales 184,000 units 140,000 units The unit selling price for product XXX is $5 and for product ZZZ is $13. Budgeted sales for...
Below is budgeted production and sales information for Octofic Cans, Inc. for the month of March:...
Below is budgeted production and sales information for Octofic Cans, Inc. for the month of March:   Aluminum     Tin Estimated beginning inventory 12,000 units 6,000 units Desired ending inventory 15,000 units 4,000 units Region I, anticipated sales 380,000 units 85,000 units Region II, anticipated sales 125,000 units 25,000 units The unit selling price for aluminum cans is $0.15 and for tin cans is $0.20. Budgeted sales for the month are: a. $97,550. b. $82,750. c. $81,550. d. $123,000.
Amar Ltd furnishes the following information relating to budgeted sales and actual sales for the month...
Amar Ltd furnishes the following information relating to budgeted sales and actual sales for the month of March 2010. PRODUCT STANDARD UNITS STANDARD RATE (INR) ACTUAL UNITS ACTUAL RATE (INR) A 1200 15 880 18 B 800 20 880 20 C 2000 40 2640 38 calculate : (a) Sales price variance (b) Sales volume variance (c) Sales mix variance (d) Sales quantity variance
La Famiglia Pizzeria provided the following information for the month of October: a. Sales are budgeted...
La Famiglia Pizzeria provided the following information for the month of October: a. Sales are budgeted to be $157,000. About 85% of sales is cash; the remainder is on account. b. La Famiglia expects that, on average, 70% of credit sales will be paid in the month of sale, and 28% will be paid in the following month. c. Food and supplies purchases, all on account, are expected to be $116,000. La Famiglia pays 25% in the month of purchase...
Funnel Manufacturing Company has provided the follwoing information: Month Budgeted Sales January $ 76,000 February 85,000...
Funnel Manufacturing Company has provided the follwoing information: Month Budgeted Sales January $ 76,000 February 85,000 March 92,000 April 79,000 Budgeted Selling and Administrative Expenses Per Month are as follows: Wages, $15,000 Advertising, $12,000 Depreciation, $3,000 Other, 4 percent of Sales Cost of Goods Sold is 60% of Sales. All inventory is purchased in the month it is sold. Inventory purchases are paid 2/3 in the month of purchase, the remaining 1/3 paid in the following month.   The budgeted net...
Contigo Company provided the following information related to its inventory sales. Actual – December: 80,000 Budgeted-January:...
Contigo Company provided the following information related to its inventory sales. Actual – December: 80,000 Budgeted-January: 140,000 Budgeted-February: 180,000 Budgeted-March: 120,000 Contigo desired ending inventory levels are 20% of the following months projected COGS. Budgeted purchases of inventory in February 2017 would have been:
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT