Question

In: Accounting

The following financial information represents Metlock Company’s first year of operations, 2017: Income Statement Balance Sheet...

The following financial information represents Metlock Company’s first year of operations, 2017:

Income Statement Balance Sheet
Sales $200,000 Cash $5,000
Cost of goods sold 92,000 Accounts receivable 93,000
Gross profit $108,000 Property, plant, and equipment 41,000
Operating expenses 64,000 Total assets $139,000
Net income $44,000 Accrued payables $14,000
Notes payable 81,000
Shareholders’ equity 44,000
Total liabilities and shareholders’ equity $139,000


After reading Metlock’s financial statements, you conclude that the company had a very successful first year of operations. However, after further examination, you note that the sales figure on the income statement was not adjusted for a bad debt expense. You also realize that a large percentage of Metlock’s sales were to three customers, one of which, Litzenberger Supply, is in very questionable financial health, although still in business. Litzenberger owes Metlock $47,000 as of the end of 2017.

(a1) Adjust the financial statements of Metlock Company to reflect a more conservative reporting with respect to bad debts. That is, establish a provision for the uncollectibility of Litzenberger’s account. Recompute net income. (Enter loss using either a negative sign preceding the number e.g. -2,945 or parentheses e.g. (2,945).)

Metlock Company
Income Statement
For the Year Ended December 31, 2017
$
$

Metlock Company
Balance Sheet
December 31, 2017

Assets

$
$

Liabilities and Shareholders' Equity

$
$
$

Solutions

Expert Solution


Related Solutions

1. Shown below is Jensen Company’s projected income statement for year 2017, and the balance sheet...
1. Shown below is Jensen Company’s projected income statement for year 2017, and the balance sheet as of the end of 2016. Pro Forma Income Statement 2017 Balance Sheet Dec. 31, 2016 Dec. 31 2017 Revenues 7,000,000 Cash 30,000 Depreciation 500,000 Inventory 270,000 Other Expenses 5,800,000 Fixed Assets (Net) 4,700,000 Income 700,000 Total Assets 5,000,000 Dividends 500,000 Payables 180,000 LT. Debt 1,820,000 Equity 3,000,000 Liabilities + Equity 5,000,000 Sales are expected to increase from $5 million in 2016 to $7...
Create a balance sheet and income statement using the following information: WIth proper financial statement formatting...
Create a balance sheet and income statement using the following information: WIth proper financial statement formatting Any missing information, please fill in. Total Shareholder Equity Long Term Debt: 3,650,000 Inventories: 350,000 Income Taxes: 85,000 Total Non-Operating Expenses, Net Common stock: 100,000 Total Assets Retained Earnings: 3,000,000 Cost of Goods Sold: 2,000,000 Interest Income: 20,000 Accounts Receivable: 1,500,000 General and Administrative Costs: 1,000,000 Accruals: 800,000 Preferred Stock Net Earnings Goodwill & Other Intangibles: 1,800,000 Net Revenue: 4,500,000 Earnings Before Income Taxes...
Use the following information for the Problems below. Lansing Company’s 2017 income statement and selected balance...
Use the following information for the Problems below. Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 148,200 Expenses Cost of goods sold 59,000 Depreciation expense 20,500 Salaries expense 35,000 Rent expense 10,700 Insurance expense 5,500 Interest expense 5,300 Utilities expense 4,500 Net income $ 7,700    LANSING COMPANY Selected Balance Sheet Accounts...
Based on the following financial information, construct the balance sheet and income statement below for Tonka...
Based on the following financial information, construct the balance sheet and income statement below for Tonka Trucking LLC for the year ending December 31, 2019. Be sure to format them as accurately as possible. Accounts Receivable $40,000 Depreciation Expense $50,000 Accumulated Depreciation $200,000 Cost of Goods Sold $50,000 Income Tax Expense $50,000 Cash $50,000 Sales Revenue $400,000 Equipment (Net of Accumulation) $200,000 Selling, General, and Administrative Expenses $100,000 Common Stock (1,000 shares) $100,000 Accounts Payable $50,000 Retained Earnings $200,000 Interest...
Describe the information provided by each of these financial statements: Income Statement, Balance Sheet, Statement of...
Describe the information provided by each of these financial statements: Income Statement, Balance Sheet, Statement of Cash Flow. Identify ten business questions that can be answered by using financial accounting information. For each question, indicate which financial statement (or statements) would be most helpful in answering the question, and why. Identify ten business questions that can be answered by using financial accounting information. For each question, indicate which financial statement (or statements) would be most helpful in answering the question,...
The following is extracted from the income statement and balance sheet of a firm for 2017....
The following is extracted from the income statement and balance sheet of a firm for 2017. (Amounts in $ thousands) Operating income (after tax) 17,507 Net financial expenses 3,060 Comprehensive income 14,447 The firm paid out all income in dividends at the end of the year and there were no share issues during 2017. The book value of common equity at the end of 2017 was $100,600. The cost of equity capital is 11%. (a) Calculate residual income for 2017....
QUESTION 5: A. Income statement and balance sheet From the following financial information of XYZ Ltd,...
QUESTION 5: A. Income statement and balance sheet From the following financial information of XYZ Ltd, for the year ended December 31, 2017. Prepare Income statement and Balance sheet. Particulars Amount $ Cash 31,000 Accounts Receivable 9,000 Equipment 90,000 Accumulated Depreciation 10,000 Accounts Payable 8,000 Bank Loan(Long term liability) 1,12,000 Sales 65,600 Cost of Goods sold 34,000 Advertising expense 10,000 Fuel expense 4,000 Interest expense 10,000 Income tax expense 2,400 Inventory 200,000 Share Capital 130,000 Short Term Liability 70,000 B....
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 124,200 Expenses Cost of goods sold 51,000 Depreciation expense 16,500 Salaries expense 27,000 Rent expense 9,900 Insurance expense 4,700 Interest expense 4,500 Utilities expense 3,700 Net income $ 6,900 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $ 6,500...
Teal Company’s income statement for the year ended December 31, 2017, contained the following condensed information....
Teal Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $845,000 Operating expenses (excluding depreciation) $620,000 Depreciation expense 61,000 Loss on sale of equipment 26,000 707,000 Income before income taxes 138,000 Income tax expense 41,000 Net income $97,000 Teal’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $39,000 $56,000 Accounts payable 39,000 33,000 Income taxes payable 4,100 8,400 (Accounts payable pertains to operating expenses.) Prepare the...
Shamrock Company’s income statement for the year ended December 31, 2017, contained the following condensed information....
Shamrock Company’s income statement for the year ended December 31, 2017, contained the following condensed information. Service revenue $837,000 Operating expenses (excluding depreciation) $621,000 Depreciation expense 60,000 Loss on sale of equipment 25,000 706,000 Income before income taxes 131,000 Income tax expense 40,000 Net income $91,000 Shamrock’s balance sheet contained the following comparative data at December 31. 2017 2016 Accounts receivable $36,000 $55,000 Accounts payable 42,000 31,000 Income taxes payable 4,000 8,200 (Accounts payable pertains to operating expenses.) Prepare the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT