Question

In: Finance

A computer chip manufacturer spent $2,540,000 to develop a special-purpose molding machine. The machine has been...

A computer chip manufacturer spent $2,540,000 to develop a special-purpose molding machine. The machine has been used for one year and is expected to be obsolete after an additional 3 years. The company uses straight-line (SLN) depreciation for this machine.

At the beginning of the second year, a machine salesperson offers a new, vastly more efficient machine. This machine will cost $2,040,000, reduce annual cash manufacturing costs from $1,840,000 to $1,040,000, and have zero disposal value at the end of 3 years. Management has decided to use the double-declining-balance (DDB) depreciation method for tax purposes for this machine if purchased. (Note: Make sure to switch to SLN depreciation in year 3 to ensure that the entire cost of the asset is written off. You may find it useful to use the VDB function in Excel to calculate depreciation charges.)

The old machine’s salvage value is $304,000 now and is expected to be $54,000 three years from now; however, no salvage value is provided in calculating straight-line (SLN) depreciation on the old machine for tax purposes. The firm’s income tax rate is 45%. The firm desires to earn a minimum after-tax rate of return of 8%. (Use Table 1 and Table 2.) (Do not round intermediate calculations.)

Required:
Note: Use the PV and NPV functions in Excel to calculate all present value amounts.
1. What is the present value of tax savings associated with depreciating the existing machine (using the straight-line method)? (Round your final answer to the nearest whole dollar.)
2. What is the present value of tax savings associated with depreciating the new machine using the double-declining-balance method? Use the VDB built-in function in Excel to calculate depreciation deductions. (Round your final answer to the nearest whole dollar.)
3. What is the present value of net after-tax cost associated with the existing machine? (Hint: there will be three items to consider.) (Round your final answer to nearest whole dollar amount.)
4. What is the present value of the net after-tax cost of using the replacement (new) machine? (Round your final answer to the nearest whole dollar.)
5. What is the estimated net present value (NPV) of the decision to replace the existing machine with the new machine. (Round your final answer to the nearest whole dollar.)

1. Present value
2. Present value
3. Present value
4. Present value
5. Estimated net present value

Solutions

Expert Solution

In this question no 5, Onlly the values that affect the decision ie, relevant cost is considered for decision making. Irrelevant cost of decision making should not be used for NPV calculation.


Related Solutions

A computer chip manufacturer spent $2,540,000 to develop a special-purpose molding machine. The machine has been...
A computer chip manufacturer spent $2,540,000 to develop a special-purpose molding machine. The machine has been used for one year and is expected to be obsolete after an additional 3 years. The company uses straight-line (SLN) depreciation for this machine. At the beginning of the second year, a machine salesperson offers a new, vastly more efficient machine. This machine will cost $2,040,000, reduce annual cash manufacturing costs from $1,840,000 to $1,040,000, and have zero disposal value at the end of...
The Hammerlink Company has been offered an special-purpose metal-cutting machine for $110,000. The machine is expected...
The Hammerlink Company has been offered an special-purpose metal-cutting machine for $110,000. The machine is expected to have a useful life of eight years with a terminal disposal price of $30,000. Savings in cash operating costs are expected to be $25,000 per year. However, additional working capital is needed to keep the machine running efficiently and without stoppages. Working capital includes such items as filters, lubricants, bearings, abrasives, flexible exhaust pipes, and belts. These items must continually be replaced so...
KADS, Inc. has spent $380,000 on research to develop a new computer game. The firm is...
KADS, Inc. has spent $380,000 on research to develop a new computer game. The firm is planning to spend $180,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; they total $48,000. The machine has an expected life of three years, a $73,000 estimated resale value, and falls under the MACRS seven-year class life. Revenue from the new game is expected to be $580,000 per year, with costs of...
KADS, Inc. has spent $400,000 on research to develop a new computer game. The firm is...
KADS, Inc. has spent $400,000 on research to develop a new computer game. The firm is planning to spend $200,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated using bonus depreciation; they total $50,000. The machine has an expected life of three years and a $75,000 estimated resale value. Revenue from the new game is expected to be $600,000 per year, with fixed costs of $250,000 per year....
Apricot, Inc. has spent $400,000 on research to develop a new computer game. The firm is...
Apricot, Inc. has spent $400,000 on research to develop a new computer game. The firm is planning to spend $200,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; they total $50,000. The machine has an expected life of 3 years, a $75,000 estimated resale value, and falls under the MACRS 7-Year class life. Revenue from the new game is expected to be $600,000 per year, with costs of...
KADS, Inc. has spent $360,000 on research to develop a new computer game. The firm is...
KADS, Inc. has spent $360,000 on research to develop a new computer game. The firm is planning to spend $160,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; they total $46,000. The machine has an expected life of three years, a $71,000 estimated resale value, and falls under the MACRS seven-year class life. Revenue from the new game is expected to be $560,000 per year, with costs of...
Your company has spent $250,000 on research to develop a new computer game. The firm is...
Your company has spent $250,000 on research to develop a new computer game. The firm is planning to spend $1,400,000 on a machine to produce the new game. Shipping and installation costs for the new machine total $200,000 and these costs will be capitalized and depreciated together with the cost of the machine. The machine will be used for 3 years, has a $200,000 estimated resale value at the end of three years, and will be depreciated straight line over...
KADS, Inc. has spent $490,000 on research to develop a new computer game. The firm is...
KADS, Inc. has spent $490,000 on research to develop a new computer game. The firm is planning to spend $290,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; they total $59,000. The machine has an expected life of three years, a $84,000 estimated resale value, and falls under the MACRS 7-year class life. Revenue from the new game is expected to be $690,000 per year, with costs of...
Your company has spent $180,000 on research to develop a new computer game. The firm is...
Your company has spent $180,000 on research to develop a new computer game. The firm is planning to spend $40,000 on a machine to produce the new game. Shipping and installation costs of $5,000 for the machine will be capitalized and depreciated. The machine has an expected life of five years, a $25,000 estimated resale value, and falls under the MACRS five-year class life. Revenue from the new game is expected to be $200,000 per year, with costs of $100,000...
KADS, Inc., has spent $400,000 on research to develop a new computer game. The firm is...
KADS, Inc., has spent $400,000 on research to develop a new computer game. The firm is planning to spend $200,000 on a machine to produce the new game. Shipping and installation costs of the machine will be capitalized and depreciated; they total $50,000. The machine has an expected life of three years, a $75,000 estimated resale value, and falls under the MACRS 7-year class life. Revenue from the new game is expected to be $600,000 per year, with costs of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT