Question

In: Finance

Fuzzy Button Clothing Company reported sales of $720,000 at the end of last year; but this...

Fuzzy Button Clothing Company reported sales of $720,000 at the end of last year; but this year, sales are expected to grow by 9%. Fuzzy Button expects to maintain its current profit margin of 21% and dividend payout ratio of 15%. The firm’s total assets equaled $500,000 and were operated at full capacity. Fuzzy Button’s balance sheet shows the following current liabilities: accounts payable of $75,000, notes payable of $25,000, and accrued liabilities of $70,000. Based on the AFN (Additional Funds Needed) equation, what is the firm’s AFN for the coming year?

-$129,764

-$118,951

-$124,358

-$108,137

A negatively-signed AFN value represents:

A. A shortage of internally generated funds that must be raised outside the company to finance the company’s forecasted future growth

B. A surplus of internally generated funds that can be invested in physical or financial assets or paid out as additional dividends

C. A point at which the funds generated within the firm equal the demands for funds to finance the firm’s future expected sales requirements

Because of its excess funds, Fuzzy Button is thinking about raising its dividend payout ratio to satisfy shareholders. What percentage of its earnings can Fuzzy Button pay to shareholders without needing to raise any external capital? (Hint: What can Fuzzy Button increase its dividend payout ratio to before the AFN becomes positive?)

60.5

72.5

56.4

80.6

Solutions

Expert Solution

EXTERNAL FINANCING NEEDED (EFN) =108,137

B. A surplus of internally generated funds that can be invested in physical or financial assets or paid out as additional dividends

DIVIDEND PAYOUT RATIO (DP RATIO) = 80.6%

a)

Assets tied directly to sales 5,00,000
liabilities affected by sales 1,45,000 =70,000+75,000
previous yeay sales 7,20,000
projected sales for next year 7,84,800 =720,000x(1.09)
change in sales 64800 =784,800 -720,000
projected net income 1,64,808 =784,800x21%
retention ratio 85% =1-15%
external financing needed -108136.8 =(500,000/720,000)x64,800-(145,000/720,000)x64,800-784,800x21%x85%)

b)

B. A surplus of internally generated funds that can be invested in physical or financial assets or paid out as additional dividends

c)

dividend payout ratio = (projected net income x15%)+external financing needed / projected net income

=(164,808 x15%) + 108,136 / 164,808

=80.6%

NOTE - PLEASE APPRECIATE THE WORK


Related Solutions

Fuzzy Button Clothing Company has the following end-of-year balance sheet: Fuzzy Button Clothing Company Balance Sheet...
Fuzzy Button Clothing Company has the following end-of-year balance sheet: Fuzzy Button Clothing Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment(cost minus depreciation) $2,100,000 Total Debt $1,500,000 Common Equity Common stock 800,000 Retained earnings 700,000 Total...
Fuzzy Button Clothing Company has the following end-of-year balance sheet: Fuzzy Button Clothing Company Balance Sheet...
Fuzzy Button Clothing Company has the following end-of-year balance sheet: Fuzzy Button Clothing Company Balance Sheet For the Year Ended on December 31 Assets Liabilities Current Assets: Current Liabilities: Cash and equivalents $150,000 Accounts payable $250,000 Accounts receivable 400,000 Accrued liabilities 150,000 Inventories 350,000 Notes payable 100,000 Total Current Assets $900,000 Total Current Liabilities $500,000 Net Fixed Assets: Long-Term Bonds 1,000,000 Net plant and equipment(cost minus depreciation) $2,100,000 Total Debt $1,500,000 Common Equity Common stock 800,000 Retained earnings 700,000 Total...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year,...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year, sales are expected to grow by 7%. Blue Elk expects to maintain its current profit margin of 21% and dividend payout ratio of 30%. The following information was taken from Blue Elk’s balance sheet: Total assets: $400,000 Accounts payable: $80,000 Notes payable: $35,000 Accrued liabilities: $70,000 Based on the AFN equation, the firm’s AFN for the current year is _________. a. -86,174 b. -105,324...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year,...
Blue Elk Manufacturing reported sales of $720,000 at the end of last year, but this year, sales are expected to grow by 8%. Blue Elk expects to maintain its current profit margin of 23% and dividend payout ratio of 10%. The following information was taken from Blue Elk’s balance sheet: Total assets: $400,000 Accounts payable: $80,000 Notes payable: $45,000 Accrued liabilities: $80,000 Based on the AFN equation, the firm’s AFN for the current year is _____ . A positively signed...
3. More on the AFN (Additional Funds Needed) equation Fuzzy Button Clothing Company reported sales of...
3. More on the AFN (Additional Funds Needed) equation Fuzzy Button Clothing Company reported sales of $743,000 at the end of last year, but this year, sales are expected to grow by 10%. Fuzzy Button expects to maintain its current profit margin of 23% and dividend payout ratio of 15%. The following information was taken from Fuzzy Button’s balance sheet: Total assets: $500,000 Accounts payable: $80,000 Notes payable: $45,000 Accrued liabilities: $75,000 a) Based on the AFN equation, the firm’s...
2. More on the AFN (Additional Funds Needed) equation Fuzzy Button Clothing Company reported sales of...
2. More on the AFN (Additional Funds Needed) equation Fuzzy Button Clothing Company reported sales of $743,000 at the end of last year; but this year, sales are expected to grow by 6%. Fuzzy Button expects to maintain its current profit margin of 20% and dividend payout ratio of 10%. The firm’s total assets equaled $475,000 and were operated at full capacity. Fuzzy Button’s balance sheet shows the following current liabilities: accounts payable of $65,000, notes payable of $40,000, and...
Last Tuesday, Fuzzy Button Clothing Company lost a portion of its planning and finacial data when...
Last Tuesday, Fuzzy Button Clothing Company lost a portion of its planning and finacial data when its server and its backup server crashed. The company's CFO remembers that the internal rate of return (IRR) of Project Delta is 14.6%, but he can't recall how much Fuzzy Button originally invested in the project nor the project's net present value (NPV). However, he found a note that contained the annual net cash flows expected to be generated by Project Delta. They are:...
The management of Fuzzy Button Clothing Company controls 58% of the company’s stock. The firm did...
The management of Fuzzy Button Clothing Company controls 58% of the company’s stock. The firm did not meet any of its quarterly sales projections for the last year. Some of the firm’s institutional investors are worried that the firm’s poor performance is partly because management has not been focused on maximizing shareholder wealth. Which of the following measures would the institutional investors most likely want to see implemented? -They would want to ensure that the company’s CEO is also the...
Blue Elk Manufacturing reported sales of $743,000 at the end of last year; but this year,...
Blue Elk Manufacturing reported sales of $743,000 at the end of last year; but this year, sales are expected to grow by 6%. Blue Elkexpects to maintain its current profit margin of 22% and dividend payout ratio of 20%. The firm’s total assets equaled $500,000 and were operated at full capacity. Blue Elk’s balance sheet shows the following current liabilities: accounts payable of $80,000, notes payable of $35,000, and accrued liabilities of $60,000. Based on the AFN (Additional Funds Needed)...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 720,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 720,000 Contribution margin 680,000 Fixed expenses 470,000 Net operating income $ 210,000 Average operating assets $ 875,000 At the beginning of this year, the company has a $350,000 investment opportunity with the following cost and revenue characteristics: Sales $ 560,000 Contribution margin ratio 70 % of sales Fixed expenses $ 336,000 The company’s minimum required rate of return is 15%. Required 1. What is the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT