In: Finance
Suppose Footlocker’s Inc. Will pay dividends of $ 5, $7, $12, $9 for first four years respectively. Then it grows at the rate of 11 percent for next three years. Then it grows at the rate of 6 percent for next three years. What value you will place on this stock if investor requires nine percent return over the period?
type the answer
value you will place on this stock is $65.07 | ||||
Statement showing Current Price | ||||
Particulars | Time | PVf 9% | Amount | PV |
Cash inflows (Dividend) | 1.00 | 0.9174 | 5.00 | 4.59 |
Cash inflows (Dividend) | 2.00 | 0.8417 | 7.00 | 5.89 |
Cash inflows (Dividend) | 3.00 | 0.7722 | 12.00 | 9.27 |
Cash inflows (Dividend) | 4.00 | 0.7084 | 9.00 | 6.38 |
Cash inflows (Dividend) | 5.00 | 0.6499 | 9.99 | 6.49 |
Cash inflows (Dividend) | 6.00 | 0.5963 | 11.09 | 6.61 |
Cash inflows (Dividend) | 7.00 | 0.5470 | 12.31 | 6.73 |
Cash inflows (Dividend) | 8.00 | 0.5019 | 13.05 | 6.55 |
Cash inflows (Dividend) | 9.00 | 0.4604 | 13.83 | 6.37 |
Cash inflows (Dividend) | 10.00 | 0.4224 | 14.66 | 6.19 |
Current Price of Stock | 65.07 | |||