In: Accounting
On March 1, 20Y8, Eric Keene and Renee Wallace form a partnership. Keene agrees to invest $20,900 in cash and merchandise inventory valued at $55,950. Wallace invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring her total capital to $60,390. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
| Wallace’s Ledger | Agreed-Upon | |
|---|---|---|
| Balance | Valuation | |
| Accounts Receivable | $19,370 | $18,480 | 
| Allowance for Doubtful Accounts | 1,240 | 1,520 | 
| Equipment | 83,050 | 54,330 | 
| Accumulated Depreciation | 29,920 | – | 
| Accounts Payable | 14,980 | 14,980 | 
| Notes Payable (current) | 35,860 | 35,860 | 
The partnership agreement includes the following provisions regarding the division of net income: interest on original investments at 10%, salary allowances of $22,800 (Keene) and $30,590 (Wallace), and the remainder equally.
| Required: | |
| 1. | Journalize the entries on March 1 to record the investments of Keene and Wallacein the partnership accounts.* | 
| 2. | Prepare a balance sheet as of March 1, 20Y8, the date of formation of the partnership of Keene and Wallace.* | 
| 3. | After adjustments at February 28, 20Y9, the end of the first full year of operations, the revenues were $298,300 and expenses were $208,700, for a net income of $89,600. The drawing accounts have debit balances of $27,870 (Keene) and $30,730 (Wallace). Journalizethe entries to close the revenues and expenses and the drawing accounts at February 28, 20Y9.* | 
| Answer 1. | |||
| Journal Entry | |||
| Date | Particulars | Dr. Amt. | Cr. Amt. | 
| 1-Mar | Cash | 20,900.00 | |
| Merchandise Inventory | 55,950.00 | ||
| Eric Keene, Capital | 76,850.00 | ||
| (To record the Eric Investment) | |||
| 1-Mar | Cash | 39,940.00 | |
| Accounts Receivable | 18,480.00 | ||
| Equipment | 54,330.00 | ||
| Allowance for Doubtful Accounts | 1,520.00 | ||
| Accounts Payable | 14,980.00 | ||
| Notes Payable | 35,860.00 | ||
| Renee Wallace, Capital | 60,390.00 | ||
| (To record the Wallace Investment) | |||
| Answer 2. | |||
| Keene and Wallace | |||
| Balance Sheet | |||
| March 1, 20Y8 | |||
| Assets | |||
| Current Assets | |||
| Cash | 60,840.00 | ||
| Accounts Receivable | 18,480.00 | ||
| Allowance for Doubtful Accounts | (1,520.00) | 16,960.00 | |
| Merchandise Inventory | 55,950.00 | ||
| Total Current Assets | 133,750.00 | ||
| Property, Plant & Equipment | |||
| Equipment | 54,330.00 | ||
| Total Assets | 188,080.00 | ||
| Liabilities & Partners' Equity | |||
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 14,980.00 | ||
| Notes Payable | 35,860.00 | ||
| Total Current Liabilities | 50,840.00 | ||
| Other Liabilities | - | ||
| Total Liabilities | 50,840.00 | ||
| Partners' Equity | |||
| Eric Keene, Capital | 76,850.00 | ||
| Renee Wallace, Capital | 60,390.00 | ||
| Total Partners' Equity | 137,240.00 | ||
| Total Liabilities & Partners' Equity | 188,080.00 | ||
| Answer 3. | |||
| Journal Entry | |||
| Date | Particulars | Dr. Amt. | Cr. Amt. | 
| Feb-28, 20Y9 | Revenues | 298,300.00 | |
| Income Summary | 298,300.00 | ||
| (To record the close of revenues accounts) | |||
| Feb-28, 20Y9 | Income Summary | 208,700.00 | |
| Expenses | 208,700.00 | ||
| (To record the close of expenses accounts) | |||
| Feb-28, 20Y9 | Income Summary | 89,600.00 | |
| Eric Keene, Capital | 41,728.00 | ||
| Renee Wallace, Capital | 47,872.00 | ||
| (to record the distribution of Net Income) | |||
| Feb-28, 20Y9 | Eric Keene, Capital | 27,870.00 | |
| Renee Wallace, Capital | 30,730.00 | ||
| Eric Keene, Drawing | 27,870.00 | ||
| Renee Wallace, Drawing | 30,730.00 | ||
| (Tor record the drawings transf. to capital) | |||
| Statement of Distribution of Income | |||
| Eric Keene, Capital | Renee Wallace, Capital | Total | |
| Net Income | 89,600.00 | ||
| Interest on capital - 10% | 7,685.00 | 6,039.00 | 13,724.00 | 
| Salary Allowances | 22,800.00 | 30,590.00 | 53,390.00 | 
| Balance | 22,486.00 | ||
| Profit - Divide Equally | 11,243.00 | 11,243.00 | 22,486.00 | 
| Total Profit | 41,728.00 | 47,872.00 | |