In: Accounting
On March 1, 20Y8, Eric Keene and Renee Wallace form a partnership. Keene agrees to invest $20,900 in cash and merchandise inventory valued at $55,950. Wallace invests certain business assets at valuations agreed upon, transfers business liabilities, and contributes sufficient cash to bring her total capital to $60,390. Details regarding the book values of the business assets and liabilities, and the agreed valuations, follow:
Wallace’s Ledger | Agreed-Upon | |
---|---|---|
Balance | Valuation | |
Accounts Receivable | $19,370 | $18,480 |
Allowance for Doubtful Accounts | 1,240 | 1,520 |
Equipment | 83,050 | 54,330 |
Accumulated Depreciation | 29,920 | – |
Accounts Payable | 14,980 | 14,980 |
Notes Payable (current) | 35,860 | 35,860 |
The partnership agreement includes the following provisions regarding the division of net income: interest on original investments at 10%, salary allowances of $22,800 (Keene) and $30,590 (Wallace), and the remainder equally.
Required: | |
1. | Journalize the entries on March 1 to record the investments of Keene and Wallacein the partnership accounts.* |
2. | Prepare a balance sheet as of March 1, 20Y8, the date of formation of the partnership of Keene and Wallace.* |
3. | After adjustments at February 28, 20Y9, the end of the first full year of operations, the revenues were $298,300 and expenses were $208,700, for a net income of $89,600. The drawing accounts have debit balances of $27,870 (Keene) and $30,730 (Wallace). Journalizethe entries to close the revenues and expenses and the drawing accounts at February 28, 20Y9.* |
Answer 1. | |||
Journal Entry | |||
Date | Particulars | Dr. Amt. | Cr. Amt. |
1-Mar | Cash | 20,900.00 | |
Merchandise Inventory | 55,950.00 | ||
Eric Keene, Capital | 76,850.00 | ||
(To record the Eric Investment) | |||
1-Mar | Cash | 39,940.00 | |
Accounts Receivable | 18,480.00 | ||
Equipment | 54,330.00 | ||
Allowance for Doubtful Accounts | 1,520.00 | ||
Accounts Payable | 14,980.00 | ||
Notes Payable | 35,860.00 | ||
Renee Wallace, Capital | 60,390.00 | ||
(To record the Wallace Investment) |
Answer 2. | |||
Keene and Wallace | |||
Balance Sheet | |||
March 1, 20Y8 | |||
Assets | |||
Current Assets | |||
Cash | 60,840.00 | ||
Accounts Receivable | 18,480.00 | ||
Allowance for Doubtful Accounts | (1,520.00) | 16,960.00 | |
Merchandise Inventory | 55,950.00 | ||
Total Current Assets | 133,750.00 | ||
Property, Plant & Equipment | |||
Equipment | 54,330.00 | ||
Total Assets | 188,080.00 | ||
Liabilities & Partners' Equity | |||
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 14,980.00 | ||
Notes Payable | 35,860.00 | ||
Total Current Liabilities | 50,840.00 | ||
Other Liabilities | - | ||
Total Liabilities | 50,840.00 | ||
Partners' Equity | |||
Eric Keene, Capital | 76,850.00 | ||
Renee Wallace, Capital | 60,390.00 | ||
Total Partners' Equity | 137,240.00 | ||
Total Liabilities & Partners' Equity | 188,080.00 |
Answer 3. | |||
Journal Entry | |||
Date | Particulars | Dr. Amt. | Cr. Amt. |
Feb-28, 20Y9 | Revenues | 298,300.00 | |
Income Summary | 298,300.00 | ||
(To record the close of revenues accounts) | |||
Feb-28, 20Y9 | Income Summary | 208,700.00 | |
Expenses | 208,700.00 | ||
(To record the close of expenses accounts) | |||
Feb-28, 20Y9 | Income Summary | 89,600.00 | |
Eric Keene, Capital | 41,728.00 | ||
Renee Wallace, Capital | 47,872.00 | ||
(to record the distribution of Net Income) | |||
Feb-28, 20Y9 | Eric Keene, Capital | 27,870.00 | |
Renee Wallace, Capital | 30,730.00 | ||
Eric Keene, Drawing | 27,870.00 | ||
Renee Wallace, Drawing | 30,730.00 | ||
(Tor record the drawings transf. to capital) |
Statement of Distribution of Income | |||
Eric Keene, Capital | Renee Wallace, Capital | Total | |
Net Income | 89,600.00 | ||
Interest on capital - 10% | 7,685.00 | 6,039.00 | 13,724.00 |
Salary Allowances | 22,800.00 | 30,590.00 | 53,390.00 |
Balance | 22,486.00 | ||
Profit - Divide Equally | 11,243.00 | 11,243.00 | 22,486.00 |
Total Profit | 41,728.00 | 47,872.00 |